XML 51 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Condensed Financial Information [Line Items]        
Cash and cash equivalents $ 103,000 $ 110,131 $ 147,834 $ 160,279
Trade accounts receivable, net 1,060,574 1,034,402    
Inventories, net 850,118 821,441    
Prepaid Expense and Other Assets, Current 122,438 121,464    
Total current assets 2,203,360 2,172,457    
Property, buildings and equipment, net 156,588 157,607    
Intangible assets, net 385,304 393,362    
Goodwill and other intangibles, net 1,725,547 1,720,714 1,762,693 1,681,662
Other assets 40,450 46,844    
Total assets 4,511,249 4,490,984    
Accounts payable 712,385 684,721    
Short-term debt 28,037 20,920    
Total current liabilities 920,069 896,797    
Long-term Debt, Excluding Current Maturities 1,309,800 1,363,135    
Total stockholders' equity 2,060,680 2,013,281    
Stockholders' Equity Attributable to Noncontrolling Interest 3,197 3,269    
Total liabilities and stockholders' equity 4,511,249 4,490,984    
Parent Company [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Trade accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid Expense and Other Assets, Current 13,646 13,647    
Total current assets 13,646 13,647    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill and other intangibles, net 0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 3,634,476 3,584,857    
Other assets 0 0    
Total assets 3,648,122 3,598,504    
Accounts payable 0 0    
Short-term debt 0 0    
Other Liabilities, Current 0 0    
Total current liabilities 0 0    
Intercompany payables, net 1,574,705 1,572,486    
Long-term Debt, Excluding Current Maturities 0 0    
Liabilities, Other than Long-term Debt, Noncurrent 12,737 12,737    
Total stockholders' equity 2,060,680 2,013,281    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity 3,648,122 3,598,504    
Guarantor Subsidiaries [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 47,034 41,552 36,166 38,963
Trade accounts receivable, net 0 0    
Inventories, net 378,004 364,562    
Prepaid Expense and Other Assets, Current 16,747 24,214    
Total current assets 441,785 430,328    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 51,250 51,824    
Intangible assets, net 3,255 3,417    
Goodwill and other intangibles, net 244,648 244,648    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 4,064,912 4,018,661    
Other assets 18,615 23,846    
Total assets 4,824,465 4,772,724    
Accounts payable 396,633 381,795    
Short-term debt 0 0    
Other Liabilities, Current 50,519 53,458    
Total current liabilities 447,152 435,253    
Intercompany payables, net 499,878 484,297    
Long-term Debt, Excluding Current Maturities 965,067 983,449    
Liabilities, Other than Long-term Debt, Noncurrent 45,986 46,476    
Total stockholders' equity 2,866,382 2,823,249    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity 4,824,465 4,772,724    
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 55,966 68,579 111,668 121,316
Trade accounts receivable, net 1,060,574 1,034,402    
Inventories, net 472,114 456,879    
Prepaid Expense and Other Assets, Current 206,022 225,412    
Total current assets 1,794,676 1,785,272    
Intercompany receivables, net 2,074,583 2,056,783    
Property, buildings and equipment, net 105,338 105,783    
Intangible assets, net 382,049 389,945    
Goodwill and other intangibles, net 1,480,899 1,476,066    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Other assets 21,835 22,998    
Total assets 5,859,380 5,836,847    
Accounts payable 315,752 302,926    
Short-term debt 28,037 20,920    
Other Liabilities, Current 175,875 194,488    
Total current liabilities 519,664 518,334    
Intercompany payables, net 0 0    
Long-term Debt, Excluding Current Maturities 344,733 379,686    
Liabilities, Other than Long-term Debt, Noncurrent 165,174 161,827    
Total stockholders' equity 4,833,006 4,780,269    
Stockholders' Equity Attributable to Noncontrolling Interest 3,197 3,269    
Total liabilities and stockholders' equity 5,859,380 5,836,847    
Consolidated Entities [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 103,000 110,131 147,834 160,279
Trade accounts receivable, net 1,060,574 1,034,402    
Inventories, net 850,118 821,441    
Prepaid Expense and Other Assets, Current 189,668 206,483    
Total current assets 2,203,360 2,172,457    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 156,588 157,607    
Intangible assets, net 385,304 393,362    
Goodwill and other intangibles, net 1,725,547 1,720,714    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Other assets 40,450 46,844    
Total assets 4,511,249 4,490,984    
Accounts payable 712,385 684,721    
Short-term debt 28,037 20,920    
Other Liabilities, Current 179,647 191,156    
Total current liabilities 920,069 896,797    
Intercompany payables, net 0 0    
Long-term Debt, Excluding Current Maturities 1,309,800 1,363,135    
Liabilities, Other than Long-term Debt, Noncurrent 223,897 221,040    
Total stockholders' equity 2,060,680 2,013,281    
Stockholders' Equity Attributable to Noncontrolling Interest 3,197 3,269    
Total liabilities and stockholders' equity 4,511,249 4,490,984    
Consolidation, Eliminations [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Trade accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid Expense and Other Assets, Current (46,747) (56,790)    
Total current assets (46,747) (56,790)    
Intercompany receivables, net (2,074,583) (2,056,783)    
Property, buildings and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill and other intangibles, net 0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (7,699,388) (7,603,518)    
Other assets 0 0    
Total assets (9,820,718) (9,717,091)    
Accounts payable 0 0    
Short-term debt 0 0    
Other Liabilities, Current (46,747) (56,790)    
Total current liabilities (46,747) (56,790)    
Intercompany payables, net (2,074,583) (2,056,783)    
Long-term Debt, Excluding Current Maturities 0 0    
Liabilities, Other than Long-term Debt, Noncurrent 0 0    
Total stockholders' equity (7,699,388) (7,603,518)    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity $ (9,820,718) $ (9,717,091)