OTHER FINANCIAL INFORMATION Condensed Income Statement (Tables)

6 Months Ended

Jun. 30, 2017

Jun. 30, 2016



	Condensed Consolidating Statement of Income and Comprehensive Income
	Six Months Ended
	June 30, 2017

(In thousands of dollars)	WESCO International, Inc.		WESCO Distribution, Inc.			Non-Guarantor Subsidiaries			Consolidating and Eliminating Entries			Consolidated
Net sales	$	—	$	1,622,129		$	2,120,315		$	(60,229	)	$	3,682,215
Cost of goods sold (excluding depreciation and
amortization)	—		1,304,812			1,721,500			(60,229		)	2,966,083
Selling, general and administrative expenses	—		269,986			264,266			—			534,252
Depreciation and amortization	—		9,336			22,350			—			31,686
Results of affiliates’ operations	87,334		75,181			—			(162,515		)	—
Interest expense (income), net	—		49,525			(15,988		)	—			33,537
Income tax (benefit) expense	—		(2,898		)	32,221			—			29,323
Net income	87,334		66,549			95,966			(162,515		)	87,334
Net income attributable to noncontrolling interests	—		—			96			—			96
Net income attributable to WESCO International, Inc.	$	87,334	$	66,549		$	95,870		$	(162,515	)	$	87,238
Other comprehensive income:
Foreign currency translation adjustments	44,949		44,949			44,949			(89,898		)	44,949
Post retirement benefit plan adjustment	252		252			252			(504		)	252
Comprehensive income attributable to WESCO International, Inc.	$	132,535	$	111,750		$	141,071		$	(252,917	)	$	132,439



	Condensed Consolidating Statement of Income and Comprehensive Income
	Three Months Ended
	June 30, 2016

(In thousands of dollars)	WESCO International, Inc.			WESCO Distribution, Inc.			Non-Guarantor Subsidiaries			Consolidating and Eliminating Entries			Consolidated
Net sales	$	—		$	853,028		$	1,087,050		$	(28,496	)	$	1,911,582
Cost of goods sold (excluding depreciation and
amortization)	—			682,808			877,801			(28,496		)	1,532,113
Selling, general and administrative expenses	11			142,942			131,570			—			274,523
Depreciation and amortization	—			5,098			11,861			—			16,959
Results of affiliates’ operations	54,511			42,518			—			(97,029		)	—
Interest expense (income), net	6,333			20,845			(7,726		)	—			19,452
Income tax (benefit) expense	(1,685		)	(1,108		)	21,476			—			18,683
Net income	49,852			44,961			52,068			(97,029		)	49,852
Net income attributable to noncontrolling interests	—			—			54			—			54
Net income attributable to WESCO International, Inc.	$	49,852		$	44,961		$	52,014		$	(97,029	)	$	49,798
Other comprehensive loss:
Foreign currency translation adjustments	(1,765		)	(1,765		)	(1,765		)	3,530			(1,765		)
Comprehensive income attributable to WESCO International, Inc.	$	48,087		$	43,196		$	50,249		$	(93,499	)	$	48,033



	Condensed Consolidating Statement of Income and Comprehensive Income
	Three Months Ended
	June 30, 2017

(In thousands of dollars)	WESCO International, Inc.		WESCO Distribution, Inc.			Non-Guarantor Subsidiaries			Consolidating and Eliminating Entries			Consolidated
Net sales	$	—	$	843,518		$	1,100,661		$	(34,555	)	$	1,909,624
Cost of goods sold (excluding depreciation and
amortization)	—		683,064			895,001			(34,555		)	1,543,510
Selling, general and administrative expenses	—		134,730			132,558			—			267,288
Depreciation and amortization	—		4,583			11,138			—			15,721
Results of affiliates’ operations	49,535		40,753			—			(90,288		)	—
Interest expense (income), net	—		28,518			(11,702		)	—			16,816
Income tax (benefit) expense	—		(1,862		)	18,616			—			16,754
Net income	49,535		35,238			55,050			(90,288		)	49,535
Net income attributable to noncontrolling interests	—		—			25			—			25
Net income attributable to WESCO International, Inc.	$	49,535	$	35,238		$	55,025		$	(90,288	)	$	49,510
Other comprehensive income:
Foreign currency translation adjustments	33,381		33,381			33,381			(66,762		)	33,381
Comprehensive income attributable to WESCO International, Inc.	$	82,916	$	68,619		$	88,406		$	(157,050	)	$	82,891



	Condensed Consolidating Statement of Income and Comprehensive Income
	Six Months Ended
	June 30, 2016

(In thousands of dollars)	WESCO International, Inc.			WESCO Distribution, Inc.			Non-Guarantor Subsidiaries			Consolidating and Eliminating Entries			Consolidated
Net sales	$	—		$	1,653,518		$	2,087,095		$	(53,070	)	$	3,687,543
Cost of goods sold (excluding depreciation and
amortization)	—			1,322,481			1,683,495			(53,070		)	2,952,906
Selling, general and administrative expenses	(366		)	223,149			321,026			—			543,809
Depreciation and amortization	—			10,203			23,129			—			33,332
Results of affiliates’ operations	92,970			33,834			—			(126,804		)	—
Interest expense (income), net	12,651			39,704			(14,074		)	—			38,281
Income tax (benefit) expense	(3,702		)	16,939			21,591			—			34,828
Net income	84,387			74,876			51,928			(126,804		)	84,387
Net loss attributable to noncontrolling interests	—			—			(1,465		)	—			(1,465		)
Net income attributable to WESCO International, Inc.	$	84,387		$	74,876		$	53,393		$	(126,804	)	$	85,852
Other comprehensive income:
Foreign currency translation adjustments	80,505			80,505			80,505			(161,010		)	80,505
Post retirement benefit plan adjustment	(16		)	(16		)	(16		)	32			(16		)
Comprehensive income attributable to WESCO International, Inc.	$	164,876		$	155,365		$	133,882		$	(287,782	)	$	166,341