XML 51 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Details) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Condensed Financial Information [Line Items]        
Cash and cash equivalents $ 87,799 $ 110,131 $ 160,290 $ 160,279
Trade accounts receivable, net 1,144,978 1,034,402    
Inventories, net 866,301 821,441    
Prepaid Expense and Other Assets, Current 137,146 121,464    
Total current assets 2,305,545 2,172,457    
Property, buildings and equipment, net 155,203 157,607    
Intangible assets, net 380,426 393,362    
Goodwill and other intangibles, net 1,741,540 1,720,714 1,740,156 1,681,662
Other assets 40,957 46,844    
Total assets 4,623,671 4,490,984    
Accounts payable 768,997 684,721    
Short-term debt 23,972 20,920    
Total current liabilities 964,406 896,797    
Long-term Debt, Excluding Current Maturities 1,334,542 1,363,135    
Total stockholders' equity 2,098,279 2,013,281    
Stockholders' Equity Attributable to Noncontrolling Interest 3,173 3,269    
Total liabilities and stockholders' equity 4,623,671 4,490,984    
Parent Company [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Trade accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid Expense and Other Assets, Current 13,652 13,647    
Total current assets 13,652 13,647    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill and other intangibles, net 0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 3,717,402 3,584,857    
Other assets 0 0    
Total assets 3,731,054 3,598,504    
Accounts payable 0 0    
Short-term debt 0 0    
Other Liabilities, Current 0 0    
Total current liabilities 0 0    
Intercompany payables, net 1,620,034 1,572,486    
Long-term Debt, Excluding Current Maturities 0 0    
Liabilities, Other than Long-term Debt, Noncurrent 12,741 12,737    
Total stockholders' equity 2,098,279 2,013,281    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity 3,731,054 3,598,504    
Guarantor Subsidiaries [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 36,138 41,552 35,798 38,963
Trade accounts receivable, net 0 0    
Inventories, net 379,826 364,562    
Prepaid Expense and Other Assets, Current 24,311 24,214    
Total current assets 440,275 430,328    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 49,797 51,824    
Intangible assets, net 3,094 3,417    
Goodwill and other intangibles, net 244,648 244,648    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 4,139,039 4,018,661    
Other assets 18,615 23,846    
Total assets 4,895,468 4,772,724    
Accounts payable 413,605 381,795    
Short-term debt 0 0    
Other Liabilities, Current 39,699 53,458    
Total current liabilities 453,304 435,253    
Intercompany payables, net 498,890 484,297    
Long-term Debt, Excluding Current Maturities 958,697 983,449    
Liabilities, Other than Long-term Debt, Noncurrent 49,577 46,476    
Total stockholders' equity 2,935,000 2,823,249    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity 4,895,468 4,772,724    
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 51,661 68,579 124,492 121,316
Trade accounts receivable, net 1,144,978 1,034,402    
Inventories, net 486,475 456,879    
Prepaid Expense and Other Assets, Current 212,335 225,412    
Total current assets 1,895,449 1,785,272    
Intercompany receivables, net 2,118,924 2,056,783    
Property, buildings and equipment, net 105,406 105,783    
Intangible assets, net 377,332 389,945    
Goodwill and other intangibles, net 1,496,892 1,476,066    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Other assets 22,342 22,998    
Total assets 6,016,345 5,836,847    
Accounts payable 355,392 302,926    
Short-term debt 23,972 20,920    
Other Liabilities, Current 175,569 194,488    
Total current liabilities 554,933 518,334    
Intercompany payables, net 0 0    
Long-term Debt, Excluding Current Maturities 375,845 379,686    
Liabilities, Other than Long-term Debt, Noncurrent 167,299 161,827    
Total stockholders' equity 4,921,441 4,780,269    
Stockholders' Equity Attributable to Noncontrolling Interest 3,173 3,269    
Total liabilities and stockholders' equity 6,016,345 5,836,847    
Consolidated Entities [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 87,799 110,131 160,290 160,279
Trade accounts receivable, net 1,144,978 1,034,402    
Inventories, net 866,301 821,441    
Prepaid Expense and Other Assets, Current 206,467 206,483    
Total current assets 2,305,545 2,172,457    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 155,203 157,607    
Intangible assets, net 380,426 393,362    
Goodwill and other intangibles, net 1,741,540 1,720,714    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Other assets 40,957 46,844    
Total assets 4,623,671 4,490,984    
Accounts payable 768,997 684,721    
Short-term debt 23,972 20,920    
Other Liabilities, Current 171,437 191,156    
Total current liabilities 964,406 896,797    
Intercompany payables, net 0 0    
Long-term Debt, Excluding Current Maturities 1,334,542 1,363,135    
Liabilities, Other than Long-term Debt, Noncurrent 229,617 221,040    
Total stockholders' equity 2,098,279 2,013,281    
Stockholders' Equity Attributable to Noncontrolling Interest 3,173 3,269    
Total liabilities and stockholders' equity 4,623,671 4,490,984    
Consolidation, Eliminations [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Trade accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid Expense and Other Assets, Current (43,831) (56,790)    
Total current assets (43,831) (56,790)    
Intercompany receivables, net (2,118,924) (2,056,783)    
Property, buildings and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill and other intangibles, net 0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (7,856,441) (7,603,518)    
Other assets 0    
Total assets (10,019,196) (9,717,091)    
Accounts payable 0 0    
Short-term debt 0 0    
Other Liabilities, Current (43,831) (56,790)    
Total current liabilities (43,831) (56,790)    
Intercompany payables, net (2,118,924) (2,056,783)    
Long-term Debt, Excluding Current Maturities 0 0    
Liabilities, Other than Long-term Debt, Noncurrent 0 0    
Total stockholders' equity (7,856,441) (7,603,518)    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity $ (10,019,196) $ (9,717,091)