XML 53 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Condensed Financial Information [Line Items]        
Cash and cash equivalents $ 94,083 $ 110,131 $ 112,837 $ 160,279
Trade accounts receivable, net 1,236,612 1,034,402    
Inventories, net 925,049 821,441    
Prepaid Expense and Other Assets, Current 71,795      
Total current assets 2,410,127 2,103,078    
Property, buildings and equipment, net 157,591 157,607    
Intangible assets, net 378,153 393,362    
Goodwill and other intangibles, net 1,776,918 1,730,950 1,735,662 1,681,662
Other assets 41,679 46,844    
Total assets 4,764,468 4,431,841    
Accounts payable 838,427 684,721    
Short-term debt 39,712 20,920    
Total current liabilities 1,043,493 873,799    
Long-term Debt, Excluding Current Maturities 1,368,301 1,363,135    
Total stockholders' equity 2,110,504 1,966,900    
Stockholders' Equity Attributable to Noncontrolling Interest 3,271 3,269    
Total liabilities and stockholders' equity 4,764,468 4,431,841    
Parent Company [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Trade accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid Expense and Other Assets, Current 13,642 13,647    
Total current assets 13,642 13,647    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill and other intangibles, net 0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 3,817,521 3,538,476    
Other assets 0 0    
Total assets 3,831,163 3,552,123    
Accounts payable 0 0    
Short-term debt 0 0    
Other Liabilities, Current 0 0    
Total current liabilities 0 0    
Intercompany payables, net 1,707,926 1,572,486    
Long-term Debt, Excluding Current Maturities 0 0    
Liabilities, Other than Long-term Debt, Noncurrent 12,733 12,737    
Total stockholders' equity 2,110,504 1,966,900    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity 3,831,163 3,552,123    
Guarantor Subsidiaries [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 45,775 41,552 42,487 38,963
Trade accounts receivable, net 0 0    
Inventories, net 403,752 364,562    
Prepaid Expense and Other Assets, Current 42,130 34,833    
Total current assets 491,657 440,947    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 50,191 51,824    
Intangible assets, net 2,932 3,417    
Goodwill and other intangibles, net 257,623 257,623    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 4,228,307 4,028,502    
Other assets 18,615 23,846    
Total assets 5,049,325 4,806,159    
Accounts payable 443,675 381,795    
Short-term debt 0 0    
Other Liabilities, Current 117,701 120,299    
Total current liabilities 561,376 502,094    
Intercompany payables, net 434,019 487,850    
Long-term Debt, Excluding Current Maturities 968,361 983,449    
Liabilities, Other than Long-term Debt, Noncurrent 61,635 55,898    
Total stockholders' equity 3,023,934 2,776,868    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity 5,049,325 4,806,159    
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 48,308 68,579 70,350 121,316
Trade accounts receivable, net 1,236,612 1,034,402    
Inventories, net 521,297 456,879    
Prepaid Expense and Other Assets, Current 203,991 211,637    
Total current assets 2,010,208 1,771,497    
Intercompany receivables, net 2,141,945 2,060,336    
Property, buildings and equipment, net 107,400 105,783    
Intangible assets, net 375,221 389,945    
Goodwill and other intangibles, net 1,519,295 1,473,327    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Other assets 23,064 22,998    
Total assets 6,177,133 5,823,886    
Accounts payable 394,752 302,926    
Short-term debt 39,712 20,920    
Other Liabilities, Current 153,033 170,872    
Total current liabilities 587,497 494,718    
Intercompany payables, net 0 0    
Long-term Debt, Excluding Current Maturities 399,940 379,686    
Liabilities, Other than Long-term Debt, Noncurrent 171,073 162,641    
Total stockholders' equity 5,021,894 4,790,110    
Stockholders' Equity Attributable to Noncontrolling Interest 3,271 3,269    
Total liabilities and stockholders' equity 6,177,133 5,823,886    
Consolidated Entities [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 94,083 110,131 112,837 160,279
Trade accounts receivable, net 1,236,612 1,034,402    
Inventories, net 925,049 821,441    
Prepaid Expense and Other Assets, Current 154,383 137,104    
Total current assets 2,410,127 2,103,078    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 157,591 157,607    
Intangible assets, net 378,153 393,362    
Goodwill and other intangibles, net 1,776,918 1,730,950    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Other assets 41,679 46,844    
Total assets 4,764,468 4,431,841    
Accounts payable 838,427 684,721    
Short-term debt 39,712 20,920    
Other Liabilities, Current 165,354 168,158    
Total current liabilities 1,043,493 873,799    
Intercompany payables, net 0 0    
Long-term Debt, Excluding Current Maturities 1,368,301 1,363,135    
Liabilities, Other than Long-term Debt, Noncurrent 245,441 231,276    
Total stockholders' equity 2,110,504 1,966,900    
Stockholders' Equity Attributable to Noncontrolling Interest 3,271 3,269    
Total liabilities and stockholders' equity 4,764,468 4,431,841    
Consolidation, Eliminations [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Trade accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid Expense and Other Assets, Current (105,380) (123,013)    
Total current assets (105,380) (123,013)    
Intercompany receivables, net (2,141,945) (2,060,336)    
Property, buildings and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill and other intangibles, net 0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (8,045,828) (7,566,978)    
Other assets 0 0    
Total assets (10,293,153) (9,750,327)    
Accounts payable 0 0    
Short-term debt 0 0    
Other Liabilities, Current (105,380) (123,013)    
Total current liabilities (105,380) (123,013)    
Intercompany payables, net (2,141,945) (2,060,336)    
Long-term Debt, Excluding Current Maturities 0 0    
Liabilities, Other than Long-term Debt, Noncurrent 0 0    
Total stockholders' equity (8,045,828) (7,566,978)    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity $ (10,293,153) $ (9,750,327)