XML 55 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Condensed Financial Information [Line Items]        
Cash and cash equivalents $ 123,897 $ 117,953 $ 103,000 $ 110,131
Trade accounts receivable, net 1,205,046 1,170,080    
Inventories, net 949,511 956,148    
Prepaid Expense and Other Assets, Current 68,889 63,439    
Total current assets 2,418,671 2,408,849    
Property, buildings and equipment, net 156,364 156,445    
Intangible assets, net 353,298 367,104    
Goodwill and other intangibles, net 1,755,679 1,771,877 1,725,547 1,720,714
Other assets 29,301 31,193    
Total assets 4,713,313 4,735,468    
Accounts payable 805,380 799,520    
Short-term debt 41,692 34,075    
Total current liabilities 1,021,601 1,040,969    
Long-term Debt, Excluding Current Maturities 1,292,094 1,313,261    
Total stockholders' equity 2,137,960 2,119,739    
Stockholders' Equity Attributable to Noncontrolling Interest 5,046 3,596    
Total liabilities and stockholders' equity 4,713,313 4,735,468    
Parent Company [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Trade accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid Expense and Other Assets, Current 4,943 4,730    
Total current assets 4,943 4,730    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill and other intangibles, net 0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 3,072,786 3,058,613    
Other assets 0 0    
Total assets 3,077,729 3,063,343    
Accounts payable 0 0    
Short-term debt 0 0    
Other Liabilities, Current 0 0    
Total current liabilities 0 0    
Intercompany payables, net 935,949 939,784    
Long-term Debt, Excluding Current Maturities 0 0    
Liabilities, Other than Long-term Debt, Noncurrent 3,820 3,820    
Total stockholders' equity 2,137,960 2,119,739    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity 3,077,729 3,063,343    
Guarantor Subsidiaries [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 66,313 50,602 47,034 41,552
Trade accounts receivable, net 0 0    
Inventories, net 424,167 430,092    
Prepaid Expense and Other Assets, Current 23,444 42,547    
Total current assets 513,924 523,241    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 52,249 50,198    
Intangible assets, net 2,611 2,770    
Goodwill and other intangibles, net 257,623 257,623    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 5,040,227 5,023,826    
Other assets 2,780 2,778    
Total assets 5,869,414 5,860,436    
Accounts payable 422,681 417,690    
Short-term debt 0 0    
Other Liabilities, Current 53,780 80,039    
Total current liabilities 476,461 497,729    
Intercompany payables, net 1,294,555 1,249,352    
Long-term Debt, Excluding Current Maturities 902,701 934,033    
Liabilities, Other than Long-term Debt, Noncurrent 122,911 120,709    
Total stockholders' equity 3,072,786 3,058,613    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity 5,869,414 5,860,436    
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 57,584 67,351 55,966 68,579
Trade accounts receivable, net 1,205,046 1,170,080    
Inventories, net 525,344 526,056    
Prepaid Expense and Other Assets, Current 131,937 152,531    
Total current assets 1,919,911 1,916,018    
Intercompany receivables, net 2,230,504 2,189,136    
Property, buildings and equipment, net 104,115 106,247    
Intangible assets, net 350,687 364,334    
Goodwill and other intangibles, net 1,498,056 1,514,254    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Other assets 26,521 28,415    
Total assets 6,129,794 6,118,404    
Accounts payable 382,699 381,830    
Short-term debt 41,692 34,075    
Other Liabilities, Current 140,856 162,475    
Total current liabilities 565,247 578,380    
Intercompany payables, net 0 0    
Long-term Debt, Excluding Current Maturities 389,393 379,228    
Liabilities, Other than Long-term Debt, Noncurrent 139,973 140,566    
Total stockholders' equity 5,040,227 5,023,826    
Stockholders' Equity Attributable to Noncontrolling Interest 5,046 3,596    
Total liabilities and stockholders' equity 6,129,794 6,118,404    
Consolidated Entities [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 123,897 117,953 103,000 110,131
Trade accounts receivable, net 1,205,046 1,170,080    
Inventories, net 949,511 956,148    
Prepaid Expense and Other Assets, Current 140,217 164,668    
Total current assets 2,418,671 2,408,849    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 156,364 156,445    
Intangible assets, net 353,298 367,104    
Goodwill and other intangibles, net 1,755,679 1,771,877    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Other assets 29,301 31,193    
Total assets 4,713,313 4,735,468    
Accounts payable 805,380 799,520    
Short-term debt 41,692 34,075    
Other Liabilities, Current 174,529 207,374    
Total current liabilities 1,021,601 1,040,969    
Intercompany payables, net 0 0    
Long-term Debt, Excluding Current Maturities 1,292,094 1,313,261    
Liabilities, Other than Long-term Debt, Noncurrent 266,704 265,095    
Total stockholders' equity 2,137,960 2,119,739    
Stockholders' Equity Attributable to Noncontrolling Interest 5,046 3,596    
Total liabilities and stockholders' equity 4,713,313 4,735,468    
Consolidation, Eliminations [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Trade accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid Expense and Other Assets, Current (20,107) (35,140)    
Total current assets (20,107) (35,140)    
Intercompany receivables, net (2,230,504) (2,189,136)    
Property, buildings and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill and other intangibles, net 0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (8,113,013) (8,082,439)    
Other assets 0 0    
Total assets (10,363,624) (10,306,715)    
Accounts payable 0 0    
Short-term debt 0 0    
Other Liabilities, Current (20,107) (35,140)    
Total current liabilities (20,107) (35,140)    
Intercompany payables, net (2,230,504) (2,189,136)    
Long-term Debt, Excluding Current Maturities 0 0    
Liabilities, Other than Long-term Debt, Noncurrent 0 0    
Total stockholders' equity (8,113,013) (8,082,439)    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity $ (10,363,624) $ (10,306,715)