XML 61 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Condensed Financial Information [Line Items]        
Cash and cash equivalents $ 110,940 $ 117,953 $ 87,799 $ 110,131
Trade accounts receivable, net 1,257,330 1,170,080    
Inventories, net 935,231 956,148    
Prepaid Expense and Other Assets, Current 81,078 63,439    
Total current assets 2,446,940 2,408,849    
Property, buildings and equipment, net 157,492 156,445    
Intangible assets, net 340,579 367,104    
Goodwill and other intangibles, net 1,744,694 1,771,877 1,741,540 1,720,714
Other assets 25,281 31,193    
Total assets 4,714,986 4,735,468    
Accounts payable 818,179 799,520    
Short-term debt 35,527 34,075    
Total current liabilities 1,025,909 1,040,969    
Long-term Debt, Excluding Current Maturities 1,261,705 1,313,261    
Total stockholders' equity 2,171,067 2,119,739    
Stockholders' Equity Attributable to Noncontrolling Interest 5,312 3,596    
Total liabilities and stockholders' equity 4,714,986 4,735,468    
Parent Company [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Trade accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid Expense and Other Assets, Current 4,943 4,730    
Total current assets 4,943 4,730    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill and other intangibles, net 0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 3,101,741 3,058,613    
Other assets 0 0    
Total assets 3,106,684 3,063,343    
Accounts payable 0 0    
Short-term debt 0 0    
Other Liabilities, Current 0 0    
Total current liabilities 0 0    
Intercompany payables, net 931,797 939,784    
Long-term Debt, Excluding Current Maturities 0 0    
Liabilities, Other than Long-term Debt, Noncurrent 3,820 3,820    
Total stockholders' equity 2,171,067 2,119,739    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity 3,106,684 3,063,343    
Guarantor Subsidiaries [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 51,489 50,602 36,138 41,552
Trade accounts receivable, net 0 0    
Inventories, net 418,944 430,092    
Prepaid Expense and Other Assets, Current 23,741 42,547    
Total current assets 494,174 523,241    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 55,181 50,198    
Intangible assets, net 2,451 2,770    
Goodwill and other intangibles, net 257,623 257,623    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 5,062,631 5,023,826    
Other assets 2,780 2,778    
Total assets 5,874,840 5,860,436    
Accounts payable 423,735 417,690    
Short-term debt 0 0    
Other Liabilities, Current 43,599 80,039    
Total current liabilities 467,334 497,729    
Intercompany payables, net 1,321,110 1,249,352    
Long-term Debt, Excluding Current Maturities 867,229 934,033    
Liabilities, Other than Long-term Debt, Noncurrent 117,426 120,709    
Total stockholders' equity 3,101,741 3,058,613    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity 5,874,840 5,860,436    
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 59,451 67,351 51,661 68,579
Trade accounts receivable, net 1,257,330 1,170,080    
Inventories, net 516,287 526,056    
Prepaid Expense and Other Assets, Current 129,279 152,531    
Total current assets 1,962,347 1,916,018    
Intercompany receivables, net 2,252,907 2,189,136    
Property, buildings and equipment, net 102,311 106,247    
Intangible assets, net 338,128 364,334    
Goodwill and other intangibles, net 1,487,071 1,514,254    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Other assets 22,501 28,415    
Total assets 6,165,265 6,118,404    
Accounts payable 394,444 381,830    
Short-term debt 35,527 34,075    
Other Liabilities, Current 143,128 162,475    
Total current liabilities 573,099 578,380    
Intercompany payables, net 0 0    
Long-term Debt, Excluding Current Maturities 394,476 379,228    
Liabilities, Other than Long-term Debt, Noncurrent 140,371 140,566    
Total stockholders' equity 5,062,631 5,023,826    
Stockholders' Equity Attributable to Noncontrolling Interest 5,312 3,596    
Total liabilities and stockholders' equity 6,165,265 6,118,404    
Consolidated Entities [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 110,940 117,953 87,799 110,131
Trade accounts receivable, net 1,257,330 1,170,080    
Inventories, net 935,231 956,148    
Prepaid Expense and Other Assets, Current 143,439 164,668    
Total current assets 2,446,940 2,408,849    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 157,492 156,445    
Intangible assets, net 340,579 367,104    
Goodwill and other intangibles, net 1,744,694 1,771,877    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Other assets 25,281 31,193    
Total assets 4,714,986 4,735,468    
Accounts payable 818,179 799,520    
Short-term debt 35,527 34,075    
Other Liabilities, Current 172,203 207,374    
Total current liabilities 1,025,909 1,040,969    
Intercompany payables, net 0 0    
Long-term Debt, Excluding Current Maturities 1,261,705 1,313,261    
Liabilities, Other than Long-term Debt, Noncurrent 261,617 265,095    
Total stockholders' equity 2,171,067 2,119,739    
Stockholders' Equity Attributable to Noncontrolling Interest 5,312 3,596    
Total liabilities and stockholders' equity 4,714,986 4,735,468    
Consolidation, Eliminations [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Trade accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid Expense and Other Assets, Current (14,524) (35,140)    
Total current assets (14,524) (35,140)    
Intercompany receivables, net (2,252,907) (2,189,136)    
Property, buildings and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill and other intangibles, net 0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (8,164,372) (8,082,439)    
Other assets 0 0    
Total assets (10,431,803) (10,306,715)    
Accounts payable 0 0    
Short-term debt 0 0    
Other Liabilities, Current (14,524) (35,140)    
Total current liabilities (14,524) (35,140)    
Intercompany payables, net (2,252,907) (2,189,136)    
Long-term Debt, Excluding Current Maturities 0 0    
Liabilities, Other than Long-term Debt, Noncurrent 0 0    
Total stockholders' equity (8,164,372) (8,082,439)    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity $ (10,431,803) $ (10,306,715)