XML 69 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Condensed Financial Information [Line Items]        
Cash and cash equivalents $ 142,760 $ 117,953 $ 94,083 $ 110,131
Trade accounts receivable, net 1,265,880 1,170,080    
Inventories, net 926,768 956,148    
Prepaid Expense and Other Assets, Current 90,415 63,439    
Total current assets 2,506,499 2,408,849    
Property, buildings and equipment, net 157,129 156,445    
Intangible assets, net 334,026 367,104    
Goodwill and other intangibles, net 1,755,292 1,771,877    
Other assets 25,845 31,193    
Total assets 4,778,791 4,735,468    
Accounts payable 813,395 799,520    
Short-term debt 31,125 34,075    
Total current liabilities 1,051,528 1,040,969    
Long-term Debt, Excluding Current Maturities 1,229,314 1,313,261    
Total stockholders' equity 2,237,353 2,119,739    
Stockholders' Equity Attributable to Noncontrolling Interest 5,516 3,596    
Total liabilities and stockholders' equity 4,778,791 4,735,468    
Parent Company [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Trade accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid Expense and Other Assets, Current 4,943 4,730    
Total current assets 4,943 4,730    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill and other intangibles, net 0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 3,188,872 3,058,613    
Other assets 0 0    
Total assets 3,193,815 3,063,343    
Accounts payable 0 0    
Short-term debt 0 0    
Other Liabilities, Current 0 0    
Total current liabilities 0 0    
Intercompany payables, net 952,642 939,784    
Long-term Debt, Excluding Current Maturities 0 0    
Liabilities, Other than Long-term Debt, Noncurrent 3,820 3,820    
Total stockholders' equity 2,237,353 2,119,739    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity 3,193,815 3,063,343    
Guarantor Subsidiaries [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 57,052 50,602 45,775 41,552
Trade accounts receivable, net 0 0    
Inventories, net 411,252 430,092    
Prepaid Expense and Other Assets, Current 42,568 42,547    
Total current assets 510,872 523,241    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 56,351 50,198    
Intangible assets, net 2,291 2,770    
Goodwill and other intangibles, net 257,623 257,623    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 5,144,891 5,023,826    
Other assets 2,780 2,778    
Total assets 5,974,808 5,860,436    
Accounts payable 412,989 417,690    
Short-term debt 0 0    
Other Liabilities, Current 72,762 80,039    
Total current liabilities 485,751 497,729    
Intercompany payables, net 1,317,942 1,249,352    
Long-term Debt, Excluding Current Maturities 864,779 934,033    
Liabilities, Other than Long-term Debt, Noncurrent 117,464 120,709    
Total stockholders' equity 3,188,872 3,058,613    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity 5,974,808 5,860,436    
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 85,708 67,351 48,308 68,579
Trade accounts receivable, net 1,265,880 1,170,080    
Inventories, net 515,516 526,056    
Prepaid Expense and Other Assets, Current 132,620 152,531    
Total current assets 1,999,724 1,916,018    
Intercompany receivables, net 2,270,584 2,189,136    
Property, buildings and equipment, net 100,778 106,247    
Intangible assets, net 331,735 364,334    
Goodwill and other intangibles, net 1,497,669 1,514,254    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Other assets 23,065 28,415    
Total assets 6,223,555 6,118,404    
Accounts payable 400,406 381,830    
Short-term debt 31,125 34,075    
Other Liabilities, Current 143,286 162,475    
Total current liabilities 574,817 578,380    
Intercompany payables, net 0 0    
Long-term Debt, Excluding Current Maturities 364,535 379,228    
Liabilities, Other than Long-term Debt, Noncurrent 144,828 140,566    
Total stockholders' equity 5,144,891 5,023,826    
Stockholders' Equity Attributable to Noncontrolling Interest 5,516 3,596    
Total liabilities and stockholders' equity 6,223,555 6,118,404    
Consolidated Entities [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 142,760 117,953 94,083 110,131
Trade accounts receivable, net 1,265,880 1,170,080    
Inventories, net 926,768 956,148    
Prepaid Expense and Other Assets, Current 171,091 164,668    
Total current assets 2,506,499 2,408,849    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 157,129 156,445    
Intangible assets, net 334,026 367,104    
Goodwill and other intangibles, net 1,755,292 1,771,877    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Other assets 25,845 31,193    
Total assets 4,778,791 4,735,468    
Accounts payable 813,395 799,520    
Short-term debt 31,125 34,075    
Other Liabilities, Current 207,008 207,374    
Total current liabilities 1,051,528 1,040,969    
Intercompany payables, net 0 0    
Long-term Debt, Excluding Current Maturities 1,229,314 1,313,261    
Liabilities, Other than Long-term Debt, Noncurrent 266,112 265,095    
Total stockholders' equity 2,237,353 2,119,739    
Stockholders' Equity Attributable to Noncontrolling Interest 5,516 3,596    
Total liabilities and stockholders' equity 4,778,791 4,735,468    
Consolidation, Eliminations [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Trade accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid Expense and Other Assets, Current (9,040) (35,140)    
Total current assets (9,040) (35,140)    
Intercompany receivables, net (2,270,584) (2,189,136)    
Property, buildings and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill and other intangibles, net 0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (8,333,763) (8,082,439)    
Other assets 0 0    
Total assets (10,613,387) (10,306,715)    
Accounts payable 0 0    
Short-term debt 0 0    
Other Liabilities, Current (9,040) (35,140)    
Total current liabilities (9,040) (35,140)    
Intercompany payables, net (2,270,584) (2,189,136)    
Long-term Debt, Excluding Current Maturities 0 0    
Liabilities, Other than Long-term Debt, Noncurrent 0 0    
Total stockholders' equity (8,333,763) (8,082,439)    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity $ (10,613,387) $ (10,306,715)