XML 120 R93.htm IDEA: XBRL DOCUMENT v3.10.0.1
OTHER FINANCIAL INFORMATION - CONDENSED CONSOLIDATED INCOME STATEMENT (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Financial Information                      
Revenues $ 2,011,447 $ 2,067,245 $ 2,103,994 $ 1,993,915 $ 1,996,647 $ 2,000,159 $ 1,909,624 $ 1,772,591 $ 8,176,601 $ 7,679,021 $ 7,336,017
Cost of goods sold 1,621,117 1,670,037 1,704,100 1,613,966 1,613,469 1,614,814 1,543,510 1,422,573 6,609,220 6,194,366 5,887,814
Selling, General and Administrative Expense                 (1,151,944) (1,101,598) (1,050,799)
Depreciation, Depletion and Amortization, Nonproduction                 (62,997) (64,017) (66,858)
Other Nonoperating Income (Expense)                 (71,415) (66,600) (75,062)
Loss on debt extinguishment                 0 0 123,933
Income tax expense                 55,670 89,307 30,431
Net income 58,066 66,645 57,673 42,971 22,222 53,576 49,535 37,800 225,355 163,133 101,120
Net Income (Loss) Attributable to Noncontrolling Interest                 (1,988) (327) (468)
Net Income $ 58,133 $ 66,849 $ 57,940 $ 44,421 $ 22,546 $ 53,675 $ 49,510 $ 37,729 227,343 163,460 101,588
Foreign currency translation adjustment                 (99,643) 85,762 38,275
Benefit plan adjustments                 3,798 (6,381) (2,485)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 131,498 242,841 137,378
Parent Company                      
Condensed Financial Information                      
Revenues                 0 0 0
Cost of goods sold                 0 0 0
Selling, General and Administrative Expense                 0 0 (61)
Depreciation, Depletion and Amortization, Nonproduction                 0 0 0
Income (Loss) from Subsidiaries, before Tax                 225,355 160,587 240,571
Interest Income (Expense), Net                     (17,555)
Other Nonoperating Income (Expense)                 0 0  
Loss on debt extinguishment                     (123,933)
Income tax expense                 0 (2,546) (2,098)
Net income                 225,355 163,133 101,120
Net Income (Loss) Attributable to Noncontrolling Interest                 0 0 0
Net Income                 225,355 163,133 101,120
Foreign currency translation adjustment                 (99,643) 85,762 38,275
Benefit plan adjustments                 3,798 (6,381) (2,485)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 129,510 242,514 136,910
Consolidation, Eliminations [Member]                      
Condensed Financial Information                      
Loss on debt extinguishment                     0
Guarantor Subsidiaries                      
Condensed Financial Information                      
Revenues                 3,572,406 3,370,088 3,306,265
Cost of goods sold                 2,890,490 2,714,511 2,651,409
Selling, General and Administrative Expense                 (590,009) (555,503) (477,437)
Depreciation, Depletion and Amortization, Nonproduction                 (18,334) (18,442) (20,226)
Income (Loss) from Subsidiaries, before Tax                 209,802 168,782 155,814
Interest Income (Expense), Net                     (87,824)
Other Nonoperating Income (Expense)                 (54,178) (94,313)  
Loss on debt extinguishment                     0
Income tax expense                 3,842 (4,486) 8,263
Net income                 225,355 160,587 216,920
Net Income (Loss) Attributable to Noncontrolling Interest                 0 0 0
Net Income                 225,355 160,587 216,920
Foreign currency translation adjustment                 (99,643) 85,762 38,275
Benefit plan adjustments                 3,798 (6,381) (2,485)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 129,510 239,968 252,710
Non-Guarantor Subsidiaries                      
Condensed Financial Information                      
Revenues                 4,757,321 4,441,655 4,134,508
Cost of goods sold                 3,871,856 3,612,577 3,341,161
Selling, General and Administrative Expense                 (561,935) (546,095) (573,301)
Depreciation, Depletion and Amortization, Nonproduction                 (44,663) (45,575) (46,632)
Income (Loss) from Subsidiaries, before Tax                 0 0 0
Interest Income (Expense), Net                     30,317
Other Nonoperating Income (Expense)                 (17,237) 27,713  
Loss on debt extinguishment                     0
Income tax expense                 51,828 96,339 24,266
Net income                 209,802 168,782 179,465
Net Income (Loss) Attributable to Noncontrolling Interest                 (1,988) (327) (468)
Net Income                 211,790 169,109 179,933
Foreign currency translation adjustment                 (99,643) 85,762 38,275
Benefit plan adjustments                 3,798 (6,381) (2,485)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 115,945 248,490 215,723
Consolidated Entities [Member]                      
Condensed Financial Information                      
Revenues                 8,176,601 7,679,021 7,336,017
Cost of goods sold                 6,609,220 6,194,366 5,887,814
Selling, General and Administrative Expense                 (1,151,944) (1,101,598) (1,050,799)
Depreciation, Depletion and Amortization, Nonproduction                 (62,997) (64,017) (66,858)
Income (Loss) from Subsidiaries, before Tax                 0 0 0
Interest Income (Expense), Net                     (75,062)
Other Nonoperating Income (Expense)                 (71,415) (66,600)  
Loss on debt extinguishment                     (123,933)
Income tax expense                 55,670 89,307 30,431
Net income                 225,355 163,133 101,120
Net Income (Loss) Attributable to Noncontrolling Interest                 (1,988) (327) (468)
Net Income                 227,343 163,460 101,588
Foreign currency translation adjustment                 (99,643) 85,762 38,275
Benefit plan adjustments                 3,798 (6,381) (2,485)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 131,498 242,841 137,378
Consolidation, Eliminations [Member]                      
Condensed Financial Information                      
Revenues                 (153,126) (132,722) (104,756)
Cost of goods sold                 (153,126) (132,722) (104,756)
Selling, General and Administrative Expense                 0 0 0
Depreciation, Depletion and Amortization, Nonproduction                 0 0 0
Income (Loss) from Subsidiaries, before Tax                 (435,157) (329,369) (396,385)
Interest Income (Expense), Net                     0
Other Nonoperating Income (Expense)                 0 0  
Income tax expense                 0 0 0
Net income                 (435,157) (329,369) (396,385)
Net Income (Loss) Attributable to Noncontrolling Interest                 0 0 0
Net Income                 (435,157) (329,369) (396,385)
Foreign currency translation adjustment                 199,286 (171,524) (76,550)
Benefit plan adjustments                 (7,596) 12,762 4,970
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (243,467) (488,131) (467,965)
Pension Plan [Member]                      
Condensed Financial Information                      
Other Nonoperating Gains (Losses)                 $ (1,900) $ (1,800) $ (1,500)