XML 60 R49.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Condensed Financial Information [Line Items]        
Cash and cash equivalents $ 106,100 $ 96,343 $ 123,897 $ 117,953
Trade accounts receivable, net 1,268,565 1,166,607    
Inventories, net 1,001,353 948,726    
Prepaid Expense and Other Assets, Current 62,406 76,980    
Total current assets 2,513,750 2,385,640    
Property, buildings and equipment, net 166,688 160,878    
Operating Lease, Right-of-Use Asset 232,989 0    
Intangible assets, net 310,453 316,016    
Goodwill and other intangibles, net 1,740,771 1,722,603    
Other assets 19,987 19,899    
Total assets 4,984,638 4,605,036    
Accounts payable 870,242 794,348    
Short-term debt 27,313 30,785    
Total current liabilities 1,150,722 1,061,946    
Long-term Debt, Excluding Current Maturities 1,214,276 1,167,311    
Operating Lease, Liability, Noncurrent 178,606 0    
Total stockholders' equity 2,202,365 2,135,310    
Stockholders' Equity Attributable to Noncontrolling Interest 6,003 5,584 5,046 3,596
Total liabilities and stockholders' equity 4,984,638 4,605,036    
Parent Company [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Trade accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid Expense and Other Assets, Current 1,127 1,123    
Total current assets 1,127 1,123    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 0 0    
Operating Lease, Right-of-Use Asset 0      
Intangible assets, net 0 0    
Goodwill and other intangibles, net 0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 3,252,590 3,182,469    
Other assets 0 0    
Total assets 3,253,717 3,183,592    
Accounts payable 0 0    
Short-term debt 0 0    
Other Liabilities, Current 0 0    
Total current liabilities 0 0    
Intercompany payables, net 1,051,352 1,048,282    
Long-term Debt, Excluding Current Maturities 0 0    
Operating Lease, Liability, Noncurrent 0      
Liabilities, Other than Long-term Debt, Noncurrent 0 0    
Total stockholders' equity 2,202,365 2,135,310    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity 3,253,717 3,183,592    
Guarantor Subsidiaries [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 38,774 35,931 66,313 50,602
Trade accounts receivable, net 0 0    
Inventories, net 453,738 440,422    
Prepaid Expense and Other Assets, Current 22,341 57,586    
Total current assets 514,853 533,939    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 68,829 63,506    
Operating Lease, Right-of-Use Asset 139,397      
Intangible assets, net 1,974 2,131    
Goodwill and other intangibles, net 257,623 257,623    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 5,202,712 5,137,783    
Other assets 2,717 2,905    
Total assets 6,188,105 5,997,887    
Accounts payable 426,015 404,373    
Short-term debt 0 0    
Other Liabilities, Current 82,527 86,600    
Total current liabilities 508,542 490,973    
Intercompany payables, net 1,348,772 1,355,422    
Long-term Debt, Excluding Current Maturities 841,554 842,093    
Operating Lease, Liability, Noncurrent 110,998      
Liabilities, Other than Long-term Debt, Noncurrent 125,649 126,930    
Total stockholders' equity 3,252,590 3,182,469    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity 6,188,105 5,997,887    
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 67,326 60,412 57,584 67,351
Trade accounts receivable, net 1,268,565 1,166,607    
Inventories, net 547,615 508,304    
Prepaid Expense and Other Assets, Current 118,406 124,523    
Total current assets 2,001,912 1,859,846    
Intercompany receivables, net 2,400,124 2,403,704    
Property, buildings and equipment, net 97,859 97,372    
Operating Lease, Right-of-Use Asset 93,592      
Intangible assets, net 308,479 313,885    
Goodwill and other intangibles, net 1,483,148 1,464,980    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Other assets 17,270 16,994    
Total assets 6,402,384 6,156,781    
Accounts payable 444,227 389,975    
Short-term debt 27,313 30,785    
Other Liabilities, Current 174,782 159,481    
Total current liabilities 646,322 580,241    
Intercompany payables, net 0 0    
Long-term Debt, Excluding Current Maturities 372,722 325,218    
Operating Lease, Liability, Noncurrent 67,608      
Liabilities, Other than Long-term Debt, Noncurrent 119,023 119,123    
Total stockholders' equity 5,202,712 5,137,783    
Stockholders' Equity Attributable to Noncontrolling Interest 6,003 5,584    
Total liabilities and stockholders' equity 6,402,384 6,156,781    
Consolidated Entities [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 106,100 96,343 123,897 117,953
Trade accounts receivable, net 1,268,565 1,166,607    
Inventories, net 1,001,353 948,726    
Prepaid Expense and Other Assets, Current 137,732 173,964    
Total current assets 2,513,750 2,385,640    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 166,688 160,878    
Operating Lease, Right-of-Use Asset 232,989      
Intangible assets, net 310,453 316,016    
Goodwill and other intangibles, net 1,740,771 1,722,603    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Other assets 19,987 19,899    
Total assets 4,984,638 4,605,036    
Accounts payable 870,242 794,348    
Short-term debt 27,313 30,785    
Other Liabilities, Current 253,167 236,813    
Total current liabilities 1,150,722 1,061,946    
Intercompany payables, net 0 0    
Long-term Debt, Excluding Current Maturities 1,214,276 1,167,311    
Operating Lease, Liability, Noncurrent 178,606      
Liabilities, Other than Long-term Debt, Noncurrent 244,672 246,053    
Total stockholders' equity 2,202,365 2,135,310    
Stockholders' Equity Attributable to Noncontrolling Interest 6,003 5,584    
Total liabilities and stockholders' equity 4,984,638 4,605,036    
Consolidation, Eliminations [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Trade accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid Expense and Other Assets, Current (4,142) (9,268)    
Total current assets (4,142) (9,268)    
Intercompany receivables, net (2,400,124) (2,403,704)    
Property, buildings and equipment, net 0 0    
Operating Lease, Right-of-Use Asset 0      
Intangible assets, net 0 0    
Goodwill and other intangibles, net 0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (8,455,302) (8,320,252)    
Other assets 0 0    
Total assets (10,859,568) (10,733,224)    
Accounts payable 0 0    
Short-term debt 0 0    
Other Liabilities, Current (4,142) (9,268)    
Total current liabilities (4,142) (9,268)    
Intercompany payables, net (2,400,124) (2,403,704)    
Long-term Debt, Excluding Current Maturities 0 0    
Operating Lease, Liability, Noncurrent 0      
Liabilities, Other than Long-term Debt, Noncurrent 0 0    
Total stockholders' equity (8,455,302) (8,320,252)    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity $ (10,859,568) $ (10,733,224)