XML 26 R15.htm IDEA: XBRL DOCUMENT v3.19.2
OTHER FINANCIAL INFORMATION
6 Months Ended
Jun. 30, 2019
Condensed Financial Information [Abstract]  
OTHER FINANCIAL INFORMATION
13. CONDENSED CONSOLIDATING FINANCIAL INFORMATION
WESCO Distribution has outstanding $500 million in aggregate principal amount of 5.375% Senior Notes due 2021 (the "2021 Notes") and $350 million in aggregate principal amount of 5.375% Senior Notes due 2024 (the "2024 Notes"). The 2021 Notes and 2024 Notes are unsecured senior obligations of WESCO Distribution and are fully and unconditionally guaranteed on a senior unsecured basis by WESCO International.
Condensed consolidating financial information for WESCO International, WESCO Distribution and the non-guarantor subsidiaries is presented in the following tables.
 
Condensed Consolidating Balance Sheet
 
June 30, 2019
 
 
 
 
 
 
 
 
 
 
(In thousands)
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Entries
 
Consolidated
Cash and cash equivalents
$

 
$
34,401

 
$
52,817

 
$

 
$
87,218

Trade accounts receivable, net

 

 
1,355,541

 

 
1,355,541

Inventories

 
455,898

 
548,229

 

 
1,004,127

Prepaid expenses and other current assets
1,123

 
17,703

 
121,956

 
(2,804
)
 
137,978

Total current assets
1,123

 
508,002

 
2,078,543

 
(2,804
)
 
2,584,864

Intercompany receivables, net

 

 
2,521,347

 
(2,521,347
)
 

Property, buildings and equipment, net

 
73,401

 
98,958

 

 
172,359

Operating lease assets

 
139,468

 
93,935

 

 
233,403

Intangible assets, net

 
1,816

 
302,576

 

 
304,392

Goodwill

 
257,623

 
1,495,177

 

 
1,752,800

Investments in affiliates
3,336,052

 
5,276,915

 

 
(8,612,967
)
 

Other assets

 
2,597

 
17,521

 

 
20,118

Total assets
$
3,337,175

 
$
6,259,822

 
$
6,608,057

 
$
(11,137,118
)
 
$
5,067,936

 
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
418,469

 
$
450,136

 
$

 
$
868,605

Short-term debt

 

 
27,217

 

 
27,217

Other current liabilities

 
66,660

 
165,154

 
(2,804
)
 
229,010

Total current liabilities

 
485,129

 
642,507

 
(2,804
)
 
1,124,832

Intercompany payables, net
1,196,100

 
1,325,247

 

 
(2,521,347
)
 

Long-term debt, net

 
892,909

 
506,577

 

 
1,399,486

Operating lease liabilities

 
110,360

 
67,547

 

 
177,907

Other noncurrent liabilities

 
110,125

 
120,763

 

 
230,888

Total WESCO International stockholders' equity
2,141,075

 
3,336,052

 
5,276,915

 
(8,612,967
)
 
2,141,075

Noncontrolling interests

 

 
(6,252
)
 

 
(6,252
)
Total liabilities and stockholders’ equity
$
3,337,175

 
$
6,259,822

 
$
6,608,057

 
$
(11,137,118
)
 
$
5,067,936


 
Condensed Consolidating Balance Sheet
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
(In thousands)
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Entries
 
Consolidated
Cash and cash equivalents
$

 
$
35,931

 
$
60,412

 
$

 
$
96,343

Trade accounts receivable, net

 

 
1,166,607

 

 
1,166,607

Inventories

 
440,422

 
508,304

 

 
948,726

Prepaid expenses and other current assets
1,123

 
57,586

 
124,523

 
(9,268
)
 
173,964

Total current assets
1,123

 
533,939

 
1,859,846

 
(9,268
)
 
2,385,640

Intercompany receivables, net

 

 
2,403,704

 
(2,403,704
)
 

Property, buildings and equipment, net

 
63,506

 
97,372

 

 
160,878

Intangible assets, net

 
2,131

 
313,885

 

 
316,016

Goodwill

 
257,623

 
1,464,980

 

 
1,722,603

Investments in affiliates
3,182,469

 
5,137,783

 

 
(8,320,252
)
 

Other assets

 
2,905

 
16,994

 

 
19,899

Total assets
$
3,183,592

 
$
5,997,887

 
$
6,156,781

 
$
(10,733,224
)
 
$
4,605,036

 
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
404,373

 
$
389,975

 
$

 
$
794,348

Short-term debt

 

 
30,785

 

 
30,785

Other current liabilities

 
86,600

 
159,481

 
(9,268
)
 
236,813

Total current liabilities

 
490,973

 
580,241

 
(9,268
)
 
1,061,946

Intercompany payables, net
1,048,282

 
1,355,422

 

 
(2,403,704
)
 

Long-term debt, net

 
842,093

 
325,218

 

 
1,167,311

Other noncurrent liabilities

 
126,930

 
119,123

 

 
246,053

Total WESCO International stockholders' equity
2,135,310

 
3,182,469

 
5,137,783

 
(8,320,252
)
 
2,135,310

Noncontrolling interests

 

 
(5,584
)
 

 
(5,584
)
Total liabilities and stockholders’ equity
$
3,183,592

 
$
5,997,887

 
$
6,156,781

 
$
(10,733,224
)
 
$
4,605,036


 
Condensed Consolidating Statement of Income and Comprehensive Income
 
Three Months Ended
 
June 30, 2019
 
 
 
 
 
 
 
 
 
 
(In thousands)
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Entries
 
Consolidated
Net sales
$

 
$
938,333

 
$
1,255,952

 
$
(44,197
)
 
$
2,150,088

Cost of goods sold (excluding depreciation and
 
 
 
 
 
 
 
 
 
amortization)

 
763,036

 
1,022,275

 
(44,197
)
 
1,741,114

Selling, general and administrative expenses

 
146,133

 
149,709

 

 
295,842

Depreciation and amortization

 
4,471

 
10,711

 

 
15,182

Results of affiliates’ operations
63,215

 
53,962

 

 
(117,177
)
 

Net interest and other

 
12,880

 
4,427

 

 
17,307

Income tax expense

 
2,560

 
14,868

 

 
17,428

Net income
63,215

 
63,215

 
53,962

 
(117,177
)
 
63,215

Net loss attributable to noncontrolling interests

 

 
(249
)
 

 
(249
)
Net income attributable to WESCO International
$
63,215

 
$
63,215

 
$
54,211

 
$
(117,177
)
 
$
63,464

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
20,244

 
20,244

 
20,244

 
(40,488
)
 
20,244

Comprehensive income attributable to WESCO International
$
83,459

 
$
83,459

 
$
74,455

 
$
(157,665
)
 
$
83,708



 
Condensed Consolidating Statement of Income and Comprehensive Income
 
Six Months Ended
 
June 30, 2019
 
 
 
 
 
 
 
 
 
 
(In thousands)
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Entries
 
Consolidated
Net sales
$

 
$
1,796,315

 
$
2,398,346

 
$
(83,306
)
 
$
4,111,355

Cost of goods sold (excluding depreciation and
 
 
 
 
 
 
 
 
 
amortization)

 
1,452,592

 
1,950,600

 
(83,306
)
 
3,319,886

Selling, general and administrative expenses

 
298,562

 
293,808

 

 
592,370

Depreciation and amortization

 
9,027

 
21,397

 

 
30,424

Results of affiliates’ operations
105,164

 
96,375

 

 
(201,539
)
 

Net interest and other

 
24,914

 
9,513

 

 
34,427

Income tax expense

 
2,431

 
26,653

 

 
29,084

Net income
105,164

 
105,164

 
96,375

 
(201,539
)
 
105,164

Net loss attributable to noncontrolling interests

 

 
(668
)
 

 
(668
)
Net income attributable to WESCO International
$
105,164

 
$
105,164

 
$
97,043

 
$
(201,539
)
 
$
105,832

Other comprehensive income:

 


 


 


 


Foreign currency translation adjustments
42,763

 
42,763

 
42,763

 
(85,526
)
 
42,763

Comprehensive income attributable to WESCO International
$
147,927

 
$
147,927

 
$
139,806

 
$
(287,065
)
 
$
148,595


 
Condensed Consolidating Statement of Income and Comprehensive Income
 
Three Months Ended
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
(In thousands)
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Entries
 
Consolidated
Net sales
$

 
$
921,075

 
$
1,222,369

 
$
(39,450
)
 
$
2,103,994

Cost of goods sold (excluding depreciation and
 
 
 
 
 
 
 
 
 
amortization)

 
746,373

 
997,177

 
(39,450
)
 
1,704,100

Selling, general and administrative expenses

 
147,566

 
145,322

 

 
292,888

Depreciation and amortization

 
4,656

 
11,167

 

 
15,823

Results of affiliates’ operations
57,673

 
51,122

 

 
(108,795
)
 

Net interest and other

 
14,259

 
3,482

 

 
17,741

Income tax expense

 
1,670

 
14,099

 

 
15,769

Net income
57,673

 
57,673

 
51,122

 
(108,795
)
 
57,673

Net loss attributable to noncontrolling interests

 

 
(267
)
 

 
(267
)
Net income attributable to WESCO International
$
57,673

 
$
57,673

 
$
51,389

 
$
(108,795
)
 
$
57,940

Other comprehensive loss:

 


 


 


 


Foreign currency translation adjustments
(28,715
)
 
(28,715
)
 
(28,715
)
 
57,430

 
(28,715
)
Comprehensive income attributable to WESCO International
$
28,958

 
$
28,958

 
$
22,674

 
$
(51,365
)
 
$
29,225



 
Condensed Consolidating Statement of Income and Comprehensive Income
 
Six Months Ended
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
(In thousands)
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Entries
 
Consolidated
Net sales
$

 
$
1,803,474

 
$
2,372,479

 
$
(78,044
)
 
$
4,097,909

Cost of goods sold (excluding depreciation and
 
 
 
 
 
 
 
 
 
amortization)

 
1,462,631

 
1,933,479

 
(78,044
)
 
3,318,066

Selling, general and administrative expenses

 
298,047

 
285,670

 

 
583,717

Depreciation and amortization

 
9,275

 
22,428

 

 
31,703

Results of affiliates’ operations
100,644

 
96,325

 

 
(196,969
)
 

Net interest and other

 
28,076

 
9,448

 

 
37,524

Income tax expense

 
1,126

 
25,129

 

 
26,255

Net income
100,644

 
100,644

 
96,325

 
(196,969
)
 
100,644

Net loss attributable to noncontrolling interests

 

 
(1,717
)
 

 
(1,717
)
Net income attributable to WESCO International
$
100,644

 
$
100,644

 
$
98,042

 
$
(196,969
)
 
$
102,361

Other comprehensive loss:

 


 


 


 


Foreign currency translation adjustments
(57,515
)
 
(57,515
)
 
(57,515
)
 
115,030

 
(57,515
)
Comprehensive income attributable to WESCO International
$
43,129

 
$
43,129

 
$
40,527

 
$
(81,939
)
 
$
44,846


 
Condensed Consolidating Statement of Cash Flows
 
Six Months Ended
 
June 30, 2019
 
 
 
 
 
 
 
 
 
 
(In thousands)
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and Eliminating
Entries
 
Consolidated
Net cash provided by (used in) operating activities
$
4,904

 
$
128,070

 
$
(141,749
)
 
$

 
$
(8,775
)
Investing activities:

 

 

 

 

Capital expenditures

 
(5,843
)
 
(15,559
)
 

 
(21,402
)
Acquisition payments

 
(27,742
)
 

 

 
(27,742
)
Dividends received from subsidiaries

 
44,417

 

 
(44,417
)
 

Other

 
(192,235
)
 
(1,155
)
 
192,235

 
(1,155
)
Net cash used in investing activities

 
(181,403
)
 
(16,714
)
 
147,818

 
(50,299
)
Financing activities:
 
 
 
 
 
 
 
 
 
Borrowings
147,818

 
242,134

 
720,657

 
(192,235
)
 
918,374

Repayments

 
(193,134
)
 
(525,306
)
 

 
(718,440
)
Repurchases of common stock
(152,722
)
 

 

 

 
(152,722
)
Dividends paid by subsidiaries

 

 
(44,417
)
 
44,417

 

Other

 
2,803

 

 

 
2,803

Net cash (used in) provided by financing activities
(4,904
)
 
51,803

 
150,934

 
(147,818
)
 
50,015

Effect of exchange rate changes on cash and cash equivalents

 

 
(66
)
 

 
(66
)
Net change in cash and cash equivalents

 
(1,530
)
 
(7,595
)
 

 
(9,125
)
Cash and cash equivalents at the beginning of period

 
35,931

 
60,412

 

 
96,343

Cash and cash equivalents at the end of period
$

 
$
34,401

 
$
52,817

 
$

 
$
87,218


 
Condensed Consolidating Statement of Cash Flows
 
Six Months Ended
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
(In thousands)
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and Eliminating
Entries
 
Consolidated
Net cash provided by operating activities
$
9,878

 
$
31,192

 
$
45,751

 
$

 
$
86,821

Investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(9,334
)
 
(7,050
)
 

 
(16,384
)
Dividends received from subsidiaries

 
95,511

 

 
(95,511
)
 

Other

 
(37,524
)
 
(8,684
)
 
37,524

 
(8,684
)
Net cash provided by (used in) investing activities

 
48,653

 
(15,734
)
 
(57,987
)
 
(25,068
)
Financing activities:
 
 
 
 
 
 
 
 
 
Borrowings

 
191,888

 
736,372

 
(45,511
)
 
882,749

Repayments
(7,987
)
 
(260,888
)
 
(673,761
)
 
7,987

 
(934,649
)
Repurchases of common stock
(1,891
)
 

 

 

 
(1,891
)
Dividends paid by subsidiaries

 

 
(95,511
)
 
95,511

 

Other

 
(9,958
)
 

 

 
(9,958
)
Net cash used in financing activities
(9,878
)
 
(78,958
)
 
(32,900
)
 
57,987

 
(63,749
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(5,017
)
 

 
(5,017
)
Net change in cash and cash equivalents

 
887

 
(7,900
)
 

 
(7,013
)
Cash and cash equivalents at the beginning of period

 
50,602

 
67,351

 

 
117,953

Cash and cash equivalents at the end of period
$

 
$
51,489

 
$
59,451

 
$

 
$
110,940