XML 62 R51.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Condensed Financial Information [Line Items]            
Cash and cash equivalents $ 87,218   $ 96,343 $ 110,940   $ 117,953
Trade accounts receivable, net 1,355,541   1,166,607      
Inventories, net 1,004,127   948,726      
Prepaid Expense and Other Assets, Current 72,284   76,980      
Total current assets 2,584,864   2,385,640      
Property, buildings and equipment, net 172,359   160,878      
Operating Lease, Right-of-Use Asset 233,403   0      
Intangible assets, net 304,392   316,016      
Goodwill and other intangibles, net 1,752,800   1,722,603      
Other assets 20,118   19,899      
Total assets 5,067,936   4,605,036      
Accounts payable 868,605   794,348      
Short-term debt 27,217   30,785      
Total current liabilities 1,124,832   1,061,946      
Long-term Debt, Excluding Current Maturities 1,399,486   1,167,311      
Operating Lease, Liability, Noncurrent 177,907   0      
Total stockholders' equity 2,141,075   2,135,310      
Stockholders' Equity Attributable to Noncontrolling Interest 6,252 $ 6,003 5,584 5,313 $ 5,046 3,596
Total liabilities and stockholders' equity 5,067,936   4,605,036      
Parent Company [Member]            
Condensed Financial Information [Line Items]            
Cash and cash equivalents 0   0 0   0
Trade accounts receivable, net 0   0      
Inventories, net 0   0      
Prepaid Expense and Other Assets, Current 1,123   1,123      
Total current assets 1,123   1,123      
Intercompany receivables, net 0   0      
Property, buildings and equipment, net 0   0      
Operating Lease, Right-of-Use Asset 0          
Intangible assets, net 0   0      
Goodwill and other intangibles, net 0   0      
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 3,336,052   3,182,469      
Other assets 0   0      
Total assets 3,337,175   3,183,592      
Accounts payable 0   0      
Short-term debt 0   0      
Other Liabilities, Current 0   0      
Total current liabilities 0   0      
Intercompany payables, net 1,196,100   1,048,282      
Long-term Debt, Excluding Current Maturities 0   0      
Operating Lease, Liability, Noncurrent 0          
Liabilities, Other than Long-term Debt, Noncurrent 0   0      
Total stockholders' equity 2,141,075   2,135,310      
Stockholders' Equity Attributable to Noncontrolling Interest 0   0      
Total liabilities and stockholders' equity 3,337,175   3,183,592      
Guarantor Subsidiaries [Member]            
Condensed Financial Information [Line Items]            
Cash and cash equivalents 34,401   35,931 51,489   50,602
Trade accounts receivable, net 0   0      
Inventories, net 455,898   440,422      
Prepaid Expense and Other Assets, Current 17,703   57,586      
Total current assets 508,002   533,939      
Intercompany receivables, net 0   0      
Property, buildings and equipment, net 73,401   63,506      
Operating Lease, Right-of-Use Asset 139,468          
Intangible assets, net 1,816   2,131      
Goodwill and other intangibles, net 257,623   257,623      
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 5,276,915   5,137,783      
Other assets 2,597   2,905      
Total assets 6,259,822   5,997,887      
Accounts payable 418,469   404,373      
Short-term debt 0   0      
Other Liabilities, Current 66,660   86,600      
Total current liabilities 485,129   490,973      
Intercompany payables, net 1,325,247   1,355,422      
Long-term Debt, Excluding Current Maturities 892,909   842,093      
Operating Lease, Liability, Noncurrent 110,360          
Liabilities, Other than Long-term Debt, Noncurrent 110,125   126,930      
Total stockholders' equity 3,336,052   3,182,469      
Stockholders' Equity Attributable to Noncontrolling Interest 0   0      
Total liabilities and stockholders' equity 6,259,822   5,997,887      
Non-Guarantor Subsidiaries [Member]            
Condensed Financial Information [Line Items]            
Cash and cash equivalents 52,817   60,412 59,451   67,351
Trade accounts receivable, net 1,355,541   1,166,607      
Inventories, net 548,229   508,304      
Prepaid Expense and Other Assets, Current 121,956   124,523      
Total current assets 2,078,543   1,859,846      
Intercompany receivables, net 2,521,347   2,403,704      
Property, buildings and equipment, net 98,958   97,372      
Operating Lease, Right-of-Use Asset 93,935          
Intangible assets, net 302,576   313,885      
Goodwill and other intangibles, net 1,495,177   1,464,980      
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0      
Other assets 17,521   16,994      
Total assets 6,608,057   6,156,781      
Accounts payable 450,136   389,975      
Short-term debt 27,217   30,785      
Other Liabilities, Current 165,154   159,481      
Total current liabilities 642,507   580,241      
Intercompany payables, net 0   0      
Long-term Debt, Excluding Current Maturities 506,577   325,218      
Operating Lease, Liability, Noncurrent 67,547          
Liabilities, Other than Long-term Debt, Noncurrent 120,763   119,123      
Total stockholders' equity 5,276,915   5,137,783      
Stockholders' Equity Attributable to Noncontrolling Interest 6,252   5,584      
Total liabilities and stockholders' equity 6,608,057   6,156,781      
Consolidated Entities [Member]            
Condensed Financial Information [Line Items]            
Cash and cash equivalents 87,218   96,343 110,940   117,953
Trade accounts receivable, net 1,355,541   1,166,607      
Inventories, net 1,004,127   948,726      
Prepaid Expense and Other Assets, Current 137,978   173,964      
Total current assets 2,584,864   2,385,640      
Intercompany receivables, net 0   0      
Property, buildings and equipment, net 172,359   160,878      
Operating Lease, Right-of-Use Asset 233,403          
Intangible assets, net 304,392   316,016      
Goodwill and other intangibles, net 1,752,800   1,722,603      
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0      
Other assets 20,118   19,899      
Total assets 5,067,936   4,605,036      
Accounts payable 868,605   794,348      
Short-term debt 27,217   30,785      
Other Liabilities, Current 229,010   236,813      
Total current liabilities 1,124,832   1,061,946      
Intercompany payables, net 0   0      
Long-term Debt, Excluding Current Maturities 1,399,486   1,167,311      
Operating Lease, Liability, Noncurrent 177,907          
Liabilities, Other than Long-term Debt, Noncurrent 230,888   246,053      
Total stockholders' equity 2,141,075   2,135,310      
Stockholders' Equity Attributable to Noncontrolling Interest 6,252   5,584      
Total liabilities and stockholders' equity 5,067,936   4,605,036      
Consolidation, Eliminations [Member]            
Condensed Financial Information [Line Items]            
Cash and cash equivalents 0   0 $ 0   $ 0
Trade accounts receivable, net 0   0      
Inventories, net 0   0      
Prepaid Expense and Other Assets, Current (2,804)   (9,268)      
Total current assets (2,804)   (9,268)      
Intercompany receivables, net (2,521,347)   (2,403,704)      
Property, buildings and equipment, net 0   0      
Operating Lease, Right-of-Use Asset 0          
Intangible assets, net 0   0      
Goodwill and other intangibles, net 0   0      
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (8,612,967)   (8,320,252)      
Other assets 0   0      
Total assets (11,137,118)   (10,733,224)      
Accounts payable 0   0      
Short-term debt 0   0      
Other Liabilities, Current (2,804)   (9,268)      
Total current liabilities (2,804)   (9,268)      
Intercompany payables, net (2,521,347)   (2,403,704)      
Long-term Debt, Excluding Current Maturities 0   0      
Operating Lease, Liability, Noncurrent 0          
Liabilities, Other than Long-term Debt, Noncurrent 0   0      
Total stockholders' equity (8,612,967)   (8,320,252)      
Stockholders' Equity Attributable to Noncontrolling Interest 0   0      
Total liabilities and stockholders' equity $ (11,137,118)   $ (10,733,224)