XML 55 R15.htm IDEA: XBRL DOCUMENT v3.19.3
OTHER FINANCIAL INFORMATION
9 Months Ended
Sep. 30, 2019
Condensed Financial Information [Abstract]  
OTHER FINANCIAL INFORMATION
14. CONDENSED CONSOLIDATING FINANCIAL INFORMATION
WESCO Distribution has outstanding $500 million in aggregate principal amount of 5.375% Senior Notes due 2021 (the "2021 Notes") and $350 million in aggregate principal amount of 5.375% Senior Notes due 2024 (the "2024 Notes"). The 2021 Notes and 2024 Notes are unsecured senior obligations of WESCO Distribution and are fully and unconditionally guaranteed on a senior unsecured basis by WESCO International.
Condensed consolidating financial information for WESCO International, WESCO Distribution and the non-guarantor subsidiaries is presented in the following tables.
 
Condensed Consolidating Balance Sheet
 
September 30, 2019
 
 
 
 
 
 
 
 
 
 
(In thousands)
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Entries
 
Consolidated
Cash and cash equivalents
$

 
$
37,889

 
$
100,271

 
$

 
$
138,160

Trade accounts receivable, net

 

 
1,315,026

 

 
1,315,026

Inventories

 
437,470

 
524,527

 

 
961,997

Prepaid expenses and other current assets
1,123

 
27,376

 
136,719

 
(1,921
)
 
163,297

Total current assets
1,123

 
502,735

 
2,076,543

 
(1,921
)
 
2,578,480

Intercompany receivables, net

 

 
2,543,978

 
(2,543,978
)
 

Property, buildings and equipment, net

 
76,980

 
97,479

 

 
174,459

Operating lease assets

 
146,247

 
91,005

 

 
237,252

Intangible assets, net

 
1,658

 
291,835

 

 
293,493

Goodwill

 
257,623

 
1,488,448

 

 
1,746,071

Investments in affiliates
3,383,537

 
5,318,786

 

 
(8,702,323
)
 

Other assets

 
854

 
16,802

 

 
17,656

Total assets
$
3,384,660

 
$
6,304,883

 
$
6,606,090

 
$
(11,248,222
)
 
$
5,047,411

 
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
418,502

 
$
431,082

 
$

 
$
849,584

Short-term debt

 

 
25,561

 

 
25,561

Other current liabilities

 
69,505

 
161,795

 
(1,921
)
 
229,379

Total current liabilities

 
488,007

 
618,438

 
(1,921
)
 
1,104,524

Intercompany payables, net
1,191,542

 
1,352,436

 

 
(2,543,978
)
 

Long-term debt, net

 
856,992

 
489,341

 

 
1,346,333

Operating lease liabilities

 
116,336

 
65,708

 

 
182,044

Other noncurrent liabilities

 
107,575

 
120,225

 

 
227,800

Total WESCO International stockholders' equity
2,193,118

 
3,383,537

 
5,318,786

 
(8,702,323
)
 
2,193,118

Noncontrolling interests

 

 
(6,408
)
 

 
(6,408
)
Total liabilities and stockholders’ equity
$
3,384,660

 
$
6,304,883

 
$
6,606,090

 
$
(11,248,222
)
 
$
5,047,411


 
Condensed Consolidating Balance Sheet
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
(In thousands)
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Entries
 
Consolidated
Cash and cash equivalents
$

 
$
35,931

 
$
60,412

 
$

 
$
96,343

Trade accounts receivable, net

 

 
1,166,607

 

 
1,166,607

Inventories

 
440,422

 
508,304

 

 
948,726

Prepaid expenses and other current assets
1,123

 
57,586

 
124,523

 
(9,268
)
 
173,964

Total current assets
1,123

 
533,939

 
1,859,846

 
(9,268
)
 
2,385,640

Intercompany receivables, net

 

 
2,403,704

 
(2,403,704
)
 

Property, buildings and equipment, net

 
63,506

 
97,372

 

 
160,878

Intangible assets, net

 
2,131

 
313,885

 

 
316,016

Goodwill

 
257,623

 
1,464,980

 

 
1,722,603

Investments in affiliates
3,182,469

 
5,137,783

 

 
(8,320,252
)
 

Other assets

 
2,905

 
16,994

 

 
19,899

Total assets
$
3,183,592

 
$
5,997,887

 
$
6,156,781

 
$
(10,733,224
)
 
$
4,605,036

 
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
404,373

 
$
389,975

 
$

 
$
794,348

Short-term debt

 

 
30,785

 

 
30,785

Other current liabilities

 
86,600

 
159,481

 
(9,268
)
 
236,813

Total current liabilities

 
490,973

 
580,241

 
(9,268
)
 
1,061,946

Intercompany payables, net
1,048,282

 
1,355,422

 

 
(2,403,704
)
 

Long-term debt, net

 
842,093

 
325,218

 

 
1,167,311

Other noncurrent liabilities

 
126,930

 
119,123

 

 
246,053

Total WESCO International stockholders' equity
2,135,310

 
3,182,469

 
5,137,783

 
(8,320,252
)
 
2,135,310

Noncontrolling interests

 

 
(5,584
)
 

 
(5,584
)
Total liabilities and stockholders’ equity
$
3,183,592

 
$
5,997,887

 
$
6,156,781

 
$
(10,733,224
)
 
$
4,605,036


 
Condensed Consolidating Statement of Income and Comprehensive Income
 
Three Months Ended
 
September 30, 2019
 
 
 
 
 
 
 
 
 
 
(In thousands)
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Entries
 
Consolidated
Net sales
$

 
$
939,909

 
$
1,244,847

 
$
(36,646
)
 
$
2,148,110

Cost of goods sold (excluding depreciation and
 
 
 
 
 
 
 
 
 
amortization)

 
768,200

 
1,016,359

 
(36,646
)
 
1,747,913

Selling, general and administrative expenses

 
146,925

 
143,927

 

 
290,852

Depreciation and amortization

 
4,834

 
10,778

 

 
15,612

Results of affiliates’ operations
64,339

 
58,725

 

 
(123,064
)
 

Net interest and other

 
12,944

 
564

 

 
13,508

Income tax expense

 
1,392

 
14,494

 

 
15,886

Net income
64,339

 
64,339

 
58,725

 
(123,064
)
 
64,339

Net loss attributable to noncontrolling interests

 

 
(156
)
 

 
(156
)
Net income attributable to WESCO International
$
64,339

 
$
64,339

 
$
58,881

 
$
(123,064
)
 
$
64,495

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(16,856
)
 
(16,856
)
 
(16,856
)
 
33,712

 
(16,856
)
Comprehensive income attributable to WESCO International
$
47,483

 
$
47,483

 
$
42,025

 
$
(89,352
)
 
$
47,639



 
Condensed Consolidating Statement of Income and Comprehensive Income
 
Nine Months Ended
 
September 30, 2019
 
 
 
 
 
 
 
 
 
 
(In thousands)
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Entries
 
Consolidated
Net sales
$

 
$
2,736,224

 
$
3,643,193

 
$
(119,952
)
 
$
6,259,465

Cost of goods sold (excluding depreciation and
 
 
 
 
 
 
 
 
 
amortization)

 
2,220,792

 
2,966,959

 
(119,952
)
 
5,067,799

Selling, general and administrative expenses

 
445,487

 
437,735

 

 
883,222

Depreciation and amortization

 
13,861

 
32,174

 

 
46,035

Results of affiliates’ operations
169,505

 
155,100

 

 
(324,605
)
 

Net interest and other

 
37,856

 
10,078

 

 
47,934

Income tax expense

 
3,823

 
41,147

 

 
44,970

Net income
169,505

 
169,505

 
155,100

 
(324,605
)
 
169,505

Net loss attributable to noncontrolling interests

 

 
(824
)
 

 
(824
)
Net income attributable to WESCO International
$
169,505

 
$
169,505

 
$
155,924

 
$
(324,605
)
 
$
170,329

Other comprehensive income:

 


 


 


 


Foreign currency translation adjustments
25,905

 
25,905

 
25,905

 
(51,810
)
 
25,905

Comprehensive income attributable to WESCO International
$
195,410

 
$
195,410

 
$
181,829

 
$
(376,415
)
 
$
196,234


 
Condensed Consolidating Statement of Income and Comprehensive Income
 
Three Months Ended
 
September 30, 2018
 
 
 
 
 
 
 
 
 
 
(In thousands)
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Entries
 
Consolidated
Net sales
$

 
$
899,994

 
$
1,206,174

 
$
(38,923
)
 
$
2,067,245

Cost of goods sold (excluding depreciation and
 
 
 
 
 
 
 
 
 
amortization)

 
727,052

 
981,908

 
(38,923
)
 
1,670,037

Selling, general and administrative expenses

 
149,390

 
134,683

 

 
284,073

Depreciation and amortization

 
4,475

 
11,143

 

 
15,618

Results of affiliates’ operations
66,645

 
61,771

 

 
(128,416
)
 

Net interest and other

 
13,127

 
3,923

 

 
17,050

Income tax expense

 
1,076

 
12,746

 

 
13,822

Net income
66,645

 
66,645

 
61,771

 
(128,416
)
 
66,645

Net loss attributable to noncontrolling interests

 

 
(204
)
 

 
(204
)
Net income attributable to WESCO International
$
66,645

 
$
66,645

 
$
61,975

 
$
(128,416
)
 
$
66,849

Other comprehensive income:

 


 


 


 


Foreign currency translation adjustments
20,486

 
20,486

 
20,486

 
(40,972
)
 
20,486

Comprehensive income attributable to WESCO International
$
87,131

 
$
87,131

 
$
82,461

 
$
(169,388
)
 
$
87,335



 
Condensed Consolidating Statement of Income and Comprehensive Income
 
Nine Months Ended
 
September 30, 2018
 
 
 
 
 
 
 
 
 
 
(In thousands)
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Entries
 
Consolidated
Net sales
$

 
$
2,703,468

 
$
3,578,653

 
$
(116,967
)
 
$
6,165,154

Cost of goods sold (excluding depreciation and
 
 
 
 
 
 
 
 
 
amortization)

 
2,189,683

 
2,915,387

 
(116,967
)
 
4,988,103

Selling, general and administrative expenses

 
447,437

 
420,353

 

 
867,790

Depreciation and amortization

 
13,749

 
33,572

 

 
47,321

Results of affiliates’ operations
167,289

 
158,093

 

 
(325,382
)
 

Net interest and other

 
41,202

 
13,372

 

 
54,574

Income tax expense

 
2,201

 
37,876

 

 
40,077

Net income
167,289

 
167,289

 
158,093

 
(325,382
)
 
167,289

Net loss attributable to noncontrolling interests

 

 
(1,921
)
 

 
(1,921
)
Net income attributable to WESCO International
$
167,289

 
$
167,289

 
$
160,014

 
$
(325,382
)
 
$
169,210

Other comprehensive loss:

 


 


 


 


Foreign currency translation adjustments
(37,029
)
 
(37,029
)
 
(37,029
)
 
74,058

 
(37,029
)
Comprehensive income attributable to WESCO International
$
130,260

 
$
130,260

 
$
122,985

 
$
(251,324
)
 
$
132,181


 
Condensed Consolidating Statement of Cash Flows
 
Nine Months Ended
 
September 30, 2019
 
 
 
 
 
 
 
 
 
 
(In thousands)
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and Eliminating
Entries
 
Consolidated
Net cash provided by (used in) operating activities
$
9,480

 
$
210,707

 
$
(103,523
)
 
$

 
$
116,664

Investing activities:

 

 

 

 

Capital expenditures

 
(13,269
)
 
(17,054
)
 

 
(30,323
)
Acquisition payments

 
(27,742
)
 

 

 
(27,742
)
Dividends received from subsidiaries

 
67,065

 

 
(67,065
)
 

Other

 
(210,320
)
 
4,575

 
210,320

 
4,575

Net cash used in investing activities

 
(184,266
)
 
(12,479
)
 
143,255

 
(53,490
)
Financing activities:
 
 
 
 
 
 
 
 
 
Borrowings
143,255

 
333,418

 
856,464

 
(210,320
)
 
1,122,817

Repayments

 
(344,167
)
 
(630,263
)
 

 
(974,430
)
Repurchases of common stock
(152,735
)
 

 

 

 
(152,735
)
Dividends paid by subsidiaries

 

 
(67,065
)
 
67,065

 

Other

 
(13,734
)
 

 

 
(13,734
)
Net cash (used in) provided by financing activities
(9,480
)
 
(24,483
)
 
159,136

 
(143,255
)
 
(18,082
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(3,275
)
 

 
(3,275
)
Net change in cash and cash equivalents

 
1,958

 
39,859

 

 
41,817

Cash and cash equivalents at the beginning of period

 
35,931

 
60,412

 

 
96,343

Cash and cash equivalents at the end of period
$

 
$
37,889

 
$
100,271

 
$

 
$
138,160


 
Condensed Consolidating Statement of Cash Flows
 
Nine Months Ended
 
September 30, 2018
 
 
 
 
 
 
 
 
 
 
(In thousands)
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and Eliminating
Entries
 
Consolidated
Net cash provided by operating activities
$
14,198

 
$
62,439

 
$
97,823

 
$

 
$
174,460

Investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(12,831
)
 
(10,918
)
 

 
(23,749
)
Dividends received from subsidiaries

 
118,271

 

 
(118,271
)
 

Other

 
(81,128
)
 
3,609

 
81,128

 
3,609

Net cash provided by (used in) investing activities

 
24,312

 
(7,309
)
 
(37,143
)
 
(20,140
)
Financing activities:
 
 
 
 
 
 
 
 
 
Borrowings
12,857

 
246,323

 
933,046

 
(81,128
)
 
1,111,098

Repayments

 
(318,323
)
 
(882,239
)
 

 
(1,200,562
)
Repurchases of common stock
(27,055
)
 

 

 

 
(27,055
)
Dividends paid by subsidiaries

 

 
(118,271
)
 
118,271

 

Other

 
(8,301
)
 

 

 
(8,301
)
Net cash used in financing activities
(14,198
)
 
(80,301
)
 
(67,464
)
 
37,143

 
(124,820
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(4,693
)
 

 
(4,693
)
Net change in cash and cash equivalents

 
6,450

 
18,357

 

 
24,807

Cash and cash equivalents at the beginning of period

 
50,602

 
67,351

 

 
117,953

Cash and cash equivalents at the end of period
$

 
$
57,052

 
$
85,708

 
$

 
$
142,760