XML 86 R52.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Condensed Financial Information [Line Items]                
Cash and cash equivalents $ 138,160     $ 96,343 $ 142,760     $ 117,953
Trade accounts receivable, net 1,315,026     1,166,607        
Inventories, net 961,997     948,726        
Prepaid Expense and Other Assets, Current 80,940     76,980        
Total current assets 2,578,480     2,385,640        
Property, buildings and equipment, net 174,459     160,878        
Operating Lease, Right-of-Use Asset 237,252     0        
Intangible assets, net 293,493     316,016        
Goodwill and other intangibles, net 1,746,071     1,722,603        
Other assets 17,656     19,899        
Total assets 5,047,411     4,605,036        
Accounts payable 849,584     794,348        
Short-term debt 25,561     30,785        
Total current liabilities 1,104,524     1,061,946        
Long-term Debt, Excluding Current Maturities 1,346,333     1,167,311        
Operating Lease, Liability, Noncurrent 182,044     0        
Total stockholders' equity 2,193,118     2,135,310        
Stockholders' Equity Attributable to Noncontrolling Interest 6,408 $ 6,252 $ 6,003 5,584 5,516 $ 5,313 $ 5,046 3,596
Total liabilities and stockholders' equity 5,047,411     4,605,036        
Parent Company [Member]                
Condensed Financial Information [Line Items]                
Cash and cash equivalents 0     0 0     0
Trade accounts receivable, net 0     0        
Inventories, net 0     0        
Prepaid Expense and Other Assets, Current 1,123     1,123        
Total current assets 1,123     1,123        
Intercompany receivables, net 0     0        
Property, buildings and equipment, net 0     0        
Operating Lease, Right-of-Use Asset 0              
Intangible assets, net 0     0        
Goodwill and other intangibles, net 0     0        
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 3,383,537     3,182,469        
Other assets 0     0        
Total assets 3,384,660     3,183,592        
Accounts payable 0     0        
Short-term debt 0     0        
Other Liabilities, Current 0     0        
Total current liabilities 0     0        
Intercompany payables, net 1,191,542     1,048,282        
Long-term Debt, Excluding Current Maturities 0     0        
Operating Lease, Liability, Noncurrent 0              
Liabilities, Other than Long-term Debt, Noncurrent 0     0        
Total stockholders' equity 2,193,118     2,135,310        
Stockholders' Equity Attributable to Noncontrolling Interest 0     0        
Total liabilities and stockholders' equity 3,384,660     3,183,592        
Guarantor Subsidiaries [Member]                
Condensed Financial Information [Line Items]                
Cash and cash equivalents 37,889     35,931 57,052     50,602
Trade accounts receivable, net 0     0        
Inventories, net 437,470     440,422        
Prepaid Expense and Other Assets, Current 27,376     57,586        
Total current assets 502,735     533,939        
Intercompany receivables, net 0     0        
Property, buildings and equipment, net 76,980     63,506        
Operating Lease, Right-of-Use Asset 146,247              
Intangible assets, net 1,658     2,131        
Goodwill and other intangibles, net 257,623     257,623        
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 5,318,786     5,137,783        
Other assets 854     2,905        
Total assets 6,304,883     5,997,887        
Accounts payable 418,502     404,373        
Short-term debt 0     0        
Other Liabilities, Current 69,505     86,600        
Total current liabilities 488,007     490,973        
Intercompany payables, net 1,352,436     1,355,422        
Long-term Debt, Excluding Current Maturities 856,992     842,093        
Operating Lease, Liability, Noncurrent 116,336              
Liabilities, Other than Long-term Debt, Noncurrent 107,575     126,930        
Total stockholders' equity 3,383,537     3,182,469        
Stockholders' Equity Attributable to Noncontrolling Interest 0     0        
Total liabilities and stockholders' equity 6,304,883     5,997,887        
Non-Guarantor Subsidiaries [Member]                
Condensed Financial Information [Line Items]                
Cash and cash equivalents 100,271     60,412 85,708     67,351
Trade accounts receivable, net 1,315,026     1,166,607        
Inventories, net 524,527     508,304        
Prepaid Expense and Other Assets, Current 136,719     124,523        
Total current assets 2,076,543     1,859,846        
Intercompany receivables, net 2,543,978     2,403,704        
Property, buildings and equipment, net 97,479     97,372        
Operating Lease, Right-of-Use Asset 91,005              
Intangible assets, net 291,835     313,885        
Goodwill and other intangibles, net 1,488,448     1,464,980        
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0     0        
Other assets 16,802     16,994        
Total assets 6,606,090     6,156,781        
Accounts payable 431,082     389,975        
Short-term debt 25,561     30,785        
Other Liabilities, Current 161,795     159,481        
Total current liabilities 618,438     580,241        
Intercompany payables, net 0     0        
Long-term Debt, Excluding Current Maturities 489,341     325,218        
Operating Lease, Liability, Noncurrent 65,708              
Liabilities, Other than Long-term Debt, Noncurrent 120,225     119,123        
Total stockholders' equity 5,318,786     5,137,783        
Stockholders' Equity Attributable to Noncontrolling Interest 6,408     5,584        
Total liabilities and stockholders' equity 6,606,090     6,156,781        
Consolidated Entities [Member]                
Condensed Financial Information [Line Items]                
Cash and cash equivalents 138,160     96,343 142,760     117,953
Trade accounts receivable, net 1,315,026     1,166,607        
Inventories, net 961,997     948,726        
Prepaid Expense and Other Assets, Current 163,297     173,964        
Total current assets 2,578,480     2,385,640        
Intercompany receivables, net 0     0        
Property, buildings and equipment, net 174,459     160,878        
Operating Lease, Right-of-Use Asset 237,252              
Intangible assets, net 293,493     316,016        
Goodwill and other intangibles, net 1,746,071     1,722,603        
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0     0        
Other assets 17,656     19,899        
Total assets 5,047,411     4,605,036        
Accounts payable 849,584     794,348        
Short-term debt 25,561     30,785        
Other Liabilities, Current 229,379     236,813        
Total current liabilities 1,104,524     1,061,946        
Intercompany payables, net 0     0        
Long-term Debt, Excluding Current Maturities 1,346,333     1,167,311        
Operating Lease, Liability, Noncurrent 182,044              
Liabilities, Other than Long-term Debt, Noncurrent 227,800     246,053        
Total stockholders' equity 2,193,118     2,135,310        
Stockholders' Equity Attributable to Noncontrolling Interest 6,408     5,584        
Total liabilities and stockholders' equity 5,047,411     4,605,036        
Consolidation, Eliminations [Member]                
Condensed Financial Information [Line Items]                
Cash and cash equivalents 0     0 $ 0     $ 0
Trade accounts receivable, net 0     0        
Inventories, net 0     0        
Prepaid Expense and Other Assets, Current (1,921)     (9,268)        
Total current assets (1,921)     (9,268)        
Intercompany receivables, net (2,543,978)     (2,403,704)        
Property, buildings and equipment, net 0     0        
Operating Lease, Right-of-Use Asset 0              
Intangible assets, net 0     0        
Goodwill and other intangibles, net 0     0        
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (8,702,323)     (8,320,252)        
Other assets 0     0        
Total assets (11,248,222)     (10,733,224)        
Accounts payable 0     0        
Short-term debt 0     0        
Other Liabilities, Current (1,921)     (9,268)        
Total current liabilities (1,921)     (9,268)        
Intercompany payables, net (2,543,978)     (2,403,704)        
Long-term Debt, Excluding Current Maturities 0     0        
Operating Lease, Liability, Noncurrent 0              
Liabilities, Other than Long-term Debt, Noncurrent 0     0        
Total stockholders' equity (8,702,323)     (8,320,252)        
Stockholders' Equity Attributable to Noncontrolling Interest 0     0        
Total liabilities and stockholders' equity $ (11,248,222)     $ (10,733,224)