XML 104 R89.htm IDEA: XBRL DOCUMENT v3.22.4
BUSINESS SEGMENTS (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
USD ($)
Employees
segment
countries
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Segment Reporting [Abstract]      
Net sales $ 21,420,116 $ 18,217,512 $ 12,325,995
Operating Income (Loss) 1,438,085 801,873 347,038
Segment Reporting Information [Line Items]      
Net sales 21,420,116 18,217,512 12,325,995
Operating Income (Loss) 1,438,085 801,873 347,038
Adjusted EBITDA $ 1,725,582 $ 1,175,683 $ 660,317
Adjusted EBITDA Margin Percentage 8.10% 6.50% 5.40%
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Curtailment Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Other, net Other, net Other, net
Depreciation and amortization $ 179,014 $ 198,554 $ 121,600
Other, net 7,014 (48,112) (2,395)
Stock-based compensation expense (EBITDA) 41,037 25,699 16,714
Stock-based compensation expense 46,401 30,821 19,279
Business Combination, Integration Related Costs 67,446 158,484 132,236
Merger-related Inventory Fair Value Adjustments   (8,927) 43,693
Segment Reporting Information Out-of-period Adjustment     18,852
Gain (Loss) on Disposition of Assets     (19,816)
Gain (Loss) on Disposition of Business 0 (8,927) (19,816)
Payments for (Proceeds from) Productive Assets 99,412 54,746 56,671
Net Income (Loss) Available to Common Stockholders, Basic 803,063 407,974 70,421
Net loss attributable to noncontrolling interest 1,651 1,020 (521)
Preferred Stock Dividends, Income Statement Impact 57,408 57,408 30,139
Income Tax Expense (Benefit) 274,529 115,510 22,803
Interest expense, net 294,420 268,073 226,591
Segment Reporting, Asset Reconciling Item [Line Items]      
Assets $ 14,811,686 12,617,699  
Number of Reportable Segments | segment 3    
EES      
Segment Reporting [Abstract]      
Net sales $ 8,823,331 7,621,263 5,479,760
Segment Reporting Information [Line Items]      
Net sales 8,823,331 7,621,263 5,479,760
Adjusted EBITDA $ 851,266 $ 604,461 $ 308,327
Adjusted EBITDA Margin Percentage 9.60% 7.90% 5.60%
Depreciation and amortization $ 42,621 $ 55,998 $ 35,811
Other, net 2,022 1,872 1,780
Stock-based compensation expense (EBITDA) 9,226 6,404 4,080
Business Combination, Integration Related Costs 0 0 0
Merger-related Inventory Fair Value Adjustments   0 15,411
Segment Reporting Information Out-of-period Adjustment     12,634
Gain (Loss) on Disposition of Assets     (19,816)
Payments for (Proceeds from) Productive Assets 9,065 4,469 7,081
Net Income (Loss) Available to Common Stockholders, Basic 801,283 543,633 262,829
Net loss attributable to noncontrolling interest 158 298 (842)
Preferred Stock Dividends, Income Statement Impact 0 0 0
Income Tax Expense (Benefit) $ 0 0 0
Entity Number of Employees | Employees 7,000    
Additional countries (in countries) | countries 50    
Interest expense, net $ 0 0 0
Segment Reporting, Asset Reconciling Item [Line Items]      
Assets 4,480,336 4,098,335  
CSS      
Segment Reporting [Abstract]      
Net sales 6,401,468 5,715,238 3,323,264
Segment Reporting Information [Line Items]      
Net sales 6,401,468 5,715,238 3,323,264
Adjusted EBITDA $ 599,000 $ 480,820 $ 280,656
Adjusted EBITDA Margin Percentage 9.40% 8.40% 8.40%
Depreciation and amortization $ 68,448 $ 82,870 $ 37,765
Other, net 1,292 (1,312) 48
Stock-based compensation expense (EBITDA) 4,859 2,607 1,403
Business Combination, Integration Related Costs 0 0 0
Merger-related Inventory Fair Value Adjustments   0 22,000
Segment Reporting Information Out-of-period Adjustment     2,325
Gain (Loss) on Disposition of Assets     0
Payments for (Proceeds from) Productive Assets 4,793 3,197 1,495
Net Income (Loss) Available to Common Stockholders, Basic 526,985 394,031 217,211
Net loss attributable to noncontrolling interest 0 0 0
Preferred Stock Dividends, Income Statement Impact 0 0 0
Income Tax Expense (Benefit) $ 0 0 0
Entity Number of Employees | Employees 4,600    
Additional countries (in countries) | countries 50    
Interest expense, net $ 0 0 0
Segment Reporting, Asset Reconciling Item [Line Items]      
Assets 5,503,971 4,601,132  
UBS      
Segment Reporting [Abstract]      
Net sales 6,195,317 4,881,011 3,522,971
Segment Reporting Information [Line Items]      
Net sales 6,195,317 4,881,011 3,522,971
Adjusted EBITDA $ 677,255 $ 428,367 $ 265,593
Adjusted EBITDA Margin Percentage 10.90% 8.80% 7.50%
Depreciation and amortization $ 23,251 $ 22,447 $ 22,380
Other, net (1,992) (42) (24)
Stock-based compensation expense (EBITDA) 3,534 2,107 1,336
Business Combination, Integration Related Costs 0 0 0
Merger-related Inventory Fair Value Adjustments   (8,927) 6,282
Segment Reporting Information Out-of-period Adjustment     3,893
Gain (Loss) on Disposition of Assets     0
Payments for (Proceeds from) Productive Assets 9,193 5,207 12,834
Net Income (Loss) Available to Common Stockholders, Basic 648,478 412,698 231,678
Net loss attributable to noncontrolling interest 0 0 0
Preferred Stock Dividends, Income Statement Impact 0 0 0
Income Tax Expense (Benefit) $ 0 0 0
Entity Number of Employees | Employees 2,700    
Interest expense, net $ 0 0 0
Segment Reporting, Asset Reconciling Item [Line Items]      
Assets 3,827,439 3,266,231  
Corporate Segment      
Segment Reporting [Abstract]      
Net sales 0 0 0
Segment Reporting Information [Line Items]      
Net sales 0 0 0
Adjusted EBITDA (401,939) (337,965) (194,259)
Merger-related Stock-based compensation expense (5,400) (5,100) (2,600)
Depreciation and amortization 44,694 37,239 25,644
Other, net (8,336) 47,594 591
Stock-based compensation expense (EBITDA) 23,418 14,581 9,895
Business Combination, Integration Related Costs 67,446 158,484 132,236
Merger-related Inventory Fair Value Adjustments   0 0
Segment Reporting Information Out-of-period Adjustment     0
Gain (Loss) on Disposition of Assets     0
Payments for (Proceeds from) Productive Assets 76,361 41,873 35,261
Net Income (Loss) Available to Common Stockholders, Basic (1,173,683) (942,388) (641,297)
Net loss attributable to noncontrolling interest 1,493 722 321
Preferred Stock Dividends, Income Statement Impact 57,408 57,408 30,139
Income Tax Expense (Benefit) 274,529 115,510 22,803
Interest expense, net (294,420) (268,073) $ (226,591)
Segment Reporting, Asset Reconciling Item [Line Items]      
Assets $ 999,940 $ 652,001