XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Operating Activities:    
Net income $ 197.2 $ 181.6
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 44.4 47.0
Stock-based compensation expense 11.7 8.9
Amortization of Debt Issuance Costs and Discounts 3.6 4.6
Deferred income taxes 11.6 (4.5)
Other operating activities, net 0.3 1.5
Changes in assets and liabilities    
Increase (Decrease) in Accounts Receivable 133.5 324.6
Increase (Decrease) in Accounts and Other Receivables 91.5 17.8
Inventories, net (223.8) (214.2)
Increase (Decrease) in Other Operating Assets (25.2) (34.2)
Accounts payable (86.5) 200.0
Accrued payroll and benefit costs (149.6) (135.9)
Other current and noncurrent liabilities 2.9 80.0
Net cash provided by operating activities (255.4) (172.0)
Investing Activities:    
Capital expenditures (13.9) (15.2)
Other investing activities 1.3 0.1
Net cash used in investing activities (12.6) (15.1)
Financing Activities:    
Proceeds from (Repayments of) Short-term Debt (4.8) 1.5
Repayments of Senior Debt 58.6 0.0
Proceeds from issuance of long-term debt 968.3 982.3
Repayments of Other Long-term Debt 723.9 792.5
Payments for Repurchase of Common Stock (51.6) (16.8)
Payments of Ordinary Dividends, Preferred Stock and Preference Stock 14.4 14.4
Payments of Ordinary Dividends, Common Stock (19.2) 0.0
Other financing activities, net (7.2) 7.1
Net cash used in financing activities 88.6 167.2
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations 1.2 8.8
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total (178.2) (11.1)
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents 349.1 201.5
Supplemental Cash Flow Information [Abstract]    
Interest Paid, Excluding Capitalized Interest, Operating Activities 37.6 8.9
Income Taxes Paid 36.4 27.8
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability $ 59.9 $ 79.1