XML 103 R87.htm IDEA: XBRL DOCUMENT v3.24.0.1
BUSINESS SEGMENTS (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
USD ($)
Employees
countries
segment
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Segment Reporting [Abstract]      
Net sales $ 22,385,200 $ 21,420,100 $ 18,217,500
Operating Income (Loss) 1,406,400 1,438,100 801,900
Segment Reporting Information [Line Items]      
Net sales 22,385,200 21,420,100 18,217,500
Operating Income (Loss) 1,406,400 1,438,100 801,900
Adjusted EBITDA $ 1,705,300 $ 1,725,600 $ 1,175,700
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Curtailment Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Other, net Other, net Other, net
Depreciation and amortization $ 181,300 $ 179,000 $ 198,600
Other, net 25,100 7,000 (48,100)
Capitalized software amortization 36,400 38,300 27,500
Stock-based compensation expense (EBITDA) 45,500 41,000 25,700
Stock-based compensation expense 48,100 46,400 30,800
Business Combination, Integration Related Costs 55,400 67,400 158,500
Gain (Loss) on Disposition of Assets     (8,900)
Gain (Loss) on Disposition of Business 0 0 (8,900)
Payments for (Proceeds from) Productive Assets 92,300 99,400 54,700
Net Income (Loss) Available to Common Stockholders, Basic 708,100 803,100 408,000
Net loss attributable to noncontrolling interest 600 1,700 1,000
Preferred Stock Dividends, Income Statement Impact 57,400 57,400 57,400
Income Tax Expense (Benefit) 225,900 274,500 115,500
Interest expense, net 389,300 294,400 268,100
Restructuring Costs 16,700    
Segment Reporting, Asset Reconciling Item [Line Items]      
Assets $ 15,060,900 14,811,700  
Number of Reportable Segments | segment 3    
EES      
Segment Reporting [Abstract]      
Net sales $ 8,610,300 8,823,300 7,621,300
Segment Reporting Information [Line Items]      
Net sales 8,610,300 8,823,300 7,621,300
Adjusted EBITDA $ 727,400 $ 851,300 $ 604,500
Adjusted EBITDA Margin Percentage 8.40% 9.60% 7.90%
Depreciation and amortization $ 43,300 $ 42,600 $ 56,000
Other, net (10,100) 2,000 1,900
Stock-based compensation expense (EBITDA) 5,800 9,200 6,400
Business Combination, Integration Related Costs 0 0 0
Gain (Loss) on Disposition of Assets     0
Payments for (Proceeds from) Productive Assets 10,300 9,100 4,500
Net Income (Loss) Available to Common Stockholders, Basic 668,700 801,300 543,600
Net loss attributable to noncontrolling interest (500) 200 300
Preferred Stock Dividends, Income Statement Impact 0 0 0
Income Tax Expense (Benefit) $ 0 0 0
Entity Number of Employees | Employees 6,800    
Additional countries (in countries) | countries 50    
Interest expense, net $ 0 0 0
Restructuring Costs 0    
Segment Reporting, Asset Reconciling Item [Line Items]      
Assets 4,553,600 4,480,300  
CSS      
Segment Reporting [Abstract]      
Net sales 7,152,200 6,401,500 5,715,200
Segment Reporting Information [Line Items]      
Net sales 7,152,200 6,401,500 5,715,200
Adjusted EBITDA $ 683,800 $ 599,000 $ 480,800
Adjusted EBITDA Margin Percentage 9.60% 9.40% 8.40%
Depreciation and amortization $ 71,700 $ 68,400 $ 82,900
Other, net (74,200) 1,300 (1,300)
Stock-based compensation expense (EBITDA) 5,200 4,900 2,600
Business Combination, Integration Related Costs 0 0 0
Gain (Loss) on Disposition of Assets     0
Payments for (Proceeds from) Productive Assets 7,900 4,800 3,200
Net Income (Loss) Available to Common Stockholders, Basic 531,100 527,000 394,000
Net loss attributable to noncontrolling interest 1,600 0 0
Preferred Stock Dividends, Income Statement Impact 0 0 0
Income Tax Expense (Benefit) $ 0 0 0
Entity Number of Employees | Employees 4,400    
Additional countries (in countries) | countries 50    
Interest expense, net $ 0 0 0
Restructuring Costs 0    
Segment Reporting, Asset Reconciling Item [Line Items]      
Assets 5,626,600 5,504,000  
UBS      
Segment Reporting [Abstract]      
Net sales 6,622,700 6,195,300 4,881,000
Segment Reporting Information [Line Items]      
Net sales 6,622,700 6,195,300 4,881,000
Adjusted EBITDA $ 739,300 $ 677,300 $ 428,400
Adjusted EBITDA Margin Percentage 11.20% 10.90% 8.80%
Depreciation and amortization $ 25,000 $ 23,300 $ 22,400
Other, net 1,400 (2,000) 0
Stock-based compensation expense (EBITDA) 3,200 3,500 2,100
Business Combination, Integration Related Costs 0 0 0
Gain (Loss) on Disposition of Assets     (8,900)
Payments for (Proceeds from) Productive Assets 19,500 9,200 5,200
Net Income (Loss) Available to Common Stockholders, Basic 712,500 648,500 412,700
Net loss attributable to noncontrolling interest 0 0 0
Preferred Stock Dividends, Income Statement Impact 0 0 0
Income Tax Expense (Benefit) $ 0 0 0
Entity Number of Employees | Employees 2,900    
Interest expense, net $ 0 0 0
Restructuring Costs 0    
Segment Reporting, Asset Reconciling Item [Line Items]      
Assets 3,908,500 3,827,400  
Corporate Segment      
Segment Reporting Information [Line Items]      
Adjusted EBITDA (445,200) (401,900) (338,000)
Merger-related Stock-based compensation expense 2,600 5,400 5,100
Depreciation and amortization 41,300 44,700 37,200
Other, net 57,800 (8,300) 47,600
Stock-based compensation expense (EBITDA) 31,300 23,400 14,600
Business Combination, Integration Related Costs 55,400 67,400 158,500
Gain (Loss) on Disposition of Assets     0
Payments for (Proceeds from) Productive Assets 54,600 76,400 41,900
Net Income (Loss) Available to Common Stockholders, Basic (1,204,200) (1,173,700) (942,400)
Net loss attributable to noncontrolling interest (500) 1,500 700
Preferred Stock Dividends, Income Statement Impact 57,400 57,400 57,400
Income Tax Expense (Benefit) 225,900 274,500 115,500
Interest expense, net (389,300) (294,400) $ (268,100)
Restructuring Costs 16,700    
Segment Reporting, Asset Reconciling Item [Line Items]      
Assets $ 972,200 $ 999,900