XML 66 R55.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting - ADJ EBITDA Reconciliations (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Corporate expenses not allocated to segments $ 146,100,000 $ 142,600,000 $ 296,500,000 $ 274,700,000
Interest Income (Expense), Nonoperating, Net (98,800,000) (98,800,000) (193,200,000) (193,800,000)
Depreciation and amortization 46,100,000 46,900,000 91,600,000 91,300,000
Other Nonoperating Income (Expense) 95,900,000 (800,000) 74,300,000 (10,900,000)
Stock-based compensation expense 2,700,000 12,200,000 12,800,000 23,900,000
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 320,600,000 264,200,000 467,600,000 505,500,000
Operating Segments        
Adjusted EBITDA 519,200,000 557,100,000 981,600,000 1,083,300,000
Stock-based compensation expense 3,500,000 3,800,000 7,000,000.0 7,100,000
EES        
Adjusted EBITDA 194,900,000 189,000,000.0 360,700,000 372,000,000.0
Other Nonoperating Income (Expense) 3,000,000.0 9,800,000 8,700,000 10,300,000
EES | Operating Segments        
Adjusted EBITDA 194,900,000 189,000,000.0 360,700,000 372,000,000.0
CSS        
Adjusted EBITDA 150,800,000 179,500,000 278,000,000.0 335,000,000.0
Other Nonoperating Income (Expense) 16,000,000.0 27,700,000 34,800,000 28,500,000
CSS | Operating Segments        
Adjusted EBITDA 150,800,000 179,500,000 278,000,000.0 335,000,000.0
UBS        
Adjusted EBITDA 173,500,000 188,600,000 342,900,000 376,300,000
Other Nonoperating Income (Expense) (103,200,000) (1,700,000) (102,400,000) (1,100,000)
UBS | Operating Segments        
Adjusted EBITDA $ 173,500,000 $ 188,600,000 $ 342,900,000 $ 376,300,000