XML 65 R54.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting - ADJ EBITDA Reconciliations (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Corporate expenses not allocated to segments $ 132,900,000 $ 134,900,000 $ 429,300,000 $ 409,600,000
Interest Income (Expense), Nonoperating, Net (86,500,000) (98,500,000) (279,800,000) (292,300,000)
Depreciation and amortization 46,000,000.0 45,100,000 137,600,000 136,400,000
Other Nonoperating Income (Expense) 24,900,000 (3,700,000) 99,300,000 (14,600,000)
Stock-based compensation expense 6,800,000 10,800,000 19,600,000 34,700,000
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 274,000,000.0 278,300,000 741,600,000 783,800,000
Operating Segments        
Adjusted EBITDA 518,000,000.0 563,400,000 1,499,600,000 1,646,700,000
Stock-based compensation expense 3,500,000 2,900,000 10,600,000 10,000,000.0
EES        
Adjusted EBITDA 186,300,000 191,500,000 547,000,000.0 563,500,000
Other Nonoperating Income (Expense) 5,600,000 1,700,000 14,300,000 12,000,000.0
EES | Operating Segments        
Adjusted EBITDA 186,300,000 191,500,000 547,000,000.0 563,500,000
CSS        
Adjusted EBITDA 175,200,000 175,500,000 453,200,000 510,500,000
Other Nonoperating Income (Expense) 4,700,000 9,700,000 39,400,000 38,200,000
CSS | Operating Segments        
Adjusted EBITDA 175,200,000 175,500,000 453,200,000 510,500,000
UBS        
Adjusted EBITDA 156,500,000 196,400,000 499,400,000 572,700,000
Other Nonoperating Income (Expense) (19,700,000) 600,000 (122,100,000) (500,000)
UBS | Operating Segments        
Adjusted EBITDA $ 156,500,000 $ 196,400,000 $ 499,400,000 $ 572,700,000