XML 106 R88.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS SEGMENTS - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Net sales $ 21,818.8 $ 22,385.2 $ 21,420.1
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization 17,106.2 17,541.5 16,758.8
Depreciation and amortization 183.2 181.3 179.0
Stock-based compensation expense 28.9 48.1 46.4
Selling, general and administrative expense 3,306.2 3,256.0 3,044.2
Interest Income (Expense), Nonoperating (364.9) (389.3) (294.4)
Other, net 92.7 (25.1) (7.0)
Income before income taxes $ 951.0 $ 992.0 $ 1,136.7
Segment Reporting, Other Segment Item, Composition, Description (2) Other segment items primarily includes allocated expenses (which includes employee-related allocations), transportation costs, facility costs (including rent and utilities), employee expenses (including travel and entertainment), credit losses, professional and consulting fees, supplies, real estate and personal property taxes, sales promotion expenses, and gains (losses) on the sale, disposal, or abandonment of property and equipment. (2) Other segment items primarily includes allocated expenses (which includes employee-related allocations), transportation costs, facility costs (including rent and utilities), employee expenses (including travel and entertainment), credit losses, professional and consulting fees, supplies, real estate and personal property taxes, sales promotion expenses, and gains (losses) on the sale, disposal, or abandonment of property and equipment. (2) Other segment items primarily includes allocated expenses (which includes employee-related allocations), transportation costs, facility costs (including rent and utilities), employee expenses (including travel and entertainment), credit losses, professional and consulting fees, supplies, real estate and personal property taxes, sales promotion expenses, and gains (losses) on the sale, disposal, or abandonment of property and equipment.
Operating Segments      
Segment Reporting Information [Line Items]      
Selling, general, and administrative payroll expenses $ 1,713.6 $ 1,741.7 $ 1,602.8
Segment Reporting, Other Segment Item, Amount 1,017.0 951.5 930.9
Adjusted EBITDA 1,982.0 2,150.5 2,127.6
Depreciation and amortization 146.8 140.0 134.3
Other Operating Income (Expense), Net (50.9) 82.9 (1.3)
Stock-based compensation expense 14.1 14.2 17.6
Other, net 50.9 (82.9) 1.3
EES      
Segment Reporting Information [Line Items]      
Net sales 8,546.8 8,610.3 8,823.3
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization 6,517.8 6,576.2 6,708.0
Selling, general, and administrative payroll expenses 854.6 872.2 822.1
Segment Reporting, Other Segment Item, Amount 456.9 434.5 441.9
Adjusted EBITDA $ 717.5 $ 727.4 $ 851.3
Adjusted EBITDA Margin Percentage 8.40% 8.40% 9.60%
Depreciation and amortization $ 46.8 $ 43.3 $ 42.6
Other, net (10.5) (10.1) 2.0
CSS      
Segment Reporting Information [Line Items]      
Net sales 7,537.0 7,152.2 6,401.5
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization 5,918.4 5,524.6 4,944.5
Selling, general, and administrative payroll expenses 614.1 594.0 516.7
Segment Reporting, Other Segment Item, Amount 383.4 349.8 341.3
Adjusted EBITDA $ 621.1 $ 683.8 $ 599.0
Adjusted EBITDA Margin Percentage 8.20% 9.60% 9.40%
Depreciation and amortization $ 71.5 $ 71.7 $ 68.4
Other, net (59.8) (74.2) 1.3
UBS      
Segment Reporting Information [Line Items]      
Net sales 5,735.0 6,622.7 6,195.3
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization 4,670.0 5,440.7 5,106.3
Selling, general, and administrative payroll expenses 244.9 275.5 264.0
Segment Reporting, Other Segment Item, Amount 176.7 167.2 147.7
Adjusted EBITDA $ 643.4 $ 739.3 $ 677.3
Adjusted EBITDA Margin Percentage 11.20% 11.20% 10.90%
Depreciation and amortization $ 28.5 $ 25.0 $ 23.3
Other, net 121.2 1.4 (2.0)
Corporate Segment      
Segment Reporting Information [Line Items]      
Depreciation and amortization 36.4 41.3 44.7
Selling, general and administrative expense 561.5 548.6 492.9
Interest Income (Expense), Nonoperating 364.9 389.3 294.4
Other, net $ (41.8) $ (57.8) $ 8.3