XML 23 R11.htm IDEA: XBRL DOCUMENT
v3.25.1

GOODWILL (Notes) | 3 Months Ended
--- | ---
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Intangible Assets Disclosure | The following table sets forth the changes in the carrying value of goodwill by reportable segment for the period presented:
| EES |  | CSS |  | UBS |  | Total
| (In millions)
Beginning balance, January 1, 2025 | $ | 799.3 |  |  | $ | 1,347.0 |  |  | $ | 1,133.8 |  |  | $ | 3,280.1 |
Adjustments to goodwill for acquisitions | 19.1 |  |  | 0.5 |  |  | — |  |  | 19.6 |
Foreign currency exchange rate changes | (0.2) |  |  | 0.3 |  |  | — |  |  | 0.1 |
Ending balance, March 31, 2025 | $ | 818.2 |  |  | $ | 1,347.8 |  |  | $ | 1,133.8 |  |  | $ | 3,299.8 |
The components of intangible assets are as follows:
|  | As of
|  | March 31, 2025 |  | December 31, 2024
| Life (in years) | Gross Carrying Amount (1) |  | Accumulated Amortization (1) |  | Net Carrying Amount |  | Gross Carrying Amount (1) |  | Accumulated Amortization (1) |  | Net Carrying Amount
Intangible assets: |  | (In millions)
Trademarks | Indefinite | $ | 789.7 |  |  | $ | — |  |  | $ | 789.7 |  |  | $ | 789.7 |  |  | $ | — |  |  | $ | 789.7 |
Customer relationships | 9 - 20 | 1,508.3 |  |  | (497.7) |  |  | 1,010.6 |  |  | 1,502.4 |  |  | (476.4) |  |  | 1,026.0 |
Distribution agreements | 8 - 19 | 39.8 |  |  | (28.5) |  |  | 11.3 |  |  | 29.2 |  |  | (27.7) |  |  | 1.5 |
Trademarks | 5 and 12 | 15.5 |  |  | (12.3) |  |  | 3.2 |  |  | 15.5 |  |  | (11.7) |  |  | 3.8 |
Software | 7 | 16.0 |  |  | (1.7) |  |  | 14.3 |  |  | 16.0 |  |  | (1.1) |  |  | 14.9 |
|  | $ | 2,369.3 |  |  | $ | (540.2) |  |  | $ | 1,829.1 |  |  | $ | 2,352.8 |  |  | $ | (516.9) |  |  | $ | 1,835.9 |
(1) Excludes the original cost and related accumulated amortization of fully-amortized intangible assets. Amortization expense related to intangible assets totaled $22.2 million and $21.9 million for the three months ended March 31, 2025 and 2024, respectively. The following table sets forth the remaining estimated amortization expense for intangible assets for the next five years and thereafter:
For the year ending December 31, | (In millions)
Remaining 2025 | $ | 67.8 |
2026 | 85.4 |
2027 | 82.6 |
2028 | 80.9 |
2029 | 79.9 |
Thereafter | 642.8 |
Total | $ | 1,039.4 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration