XML 34 R22.htm IDEA: XBRL DOCUMENT v3.25.3
GOODWILL (Tables)
9 Months Ended
Sep. 30, 2025
Goodwill [Line Items]  
Schedule of Goodwill [Table Text Block]
EES
CSSUBSTotal
(In millions)
Beginning balance, January 1, 2025
$799.3 $1,347.0 $1,133.8 $3,280.1 
Adjustments to goodwill for acquisitions20.1 0.5 — 20.6 
Foreign currency exchange rate changes16.8 5.7 8.1 30.6 
Ending balance, September 30, 2025
$836.2 $1,353.2 $1,141.9 $3,331.3 
Schedule of Finite-Lived Intangible Assets
The components of intangible assets are as follows:
As of
September 30, 2025December 31, 2024
Life (in years)
Gross Carrying Amount (1)
Accumulated Amortization (1)
Net Carrying Amount
Gross Carrying Amount (1)
Accumulated Amortization (1)
Net Carrying Amount
Intangible assets:(In millions)
TrademarksIndefinite$791.0 $— $791.0 $789.7 $— $789.7 
Customer relationships
9 - 20
1,519.0 (546.0)973.0 1,502.4 (476.4)1,026.0 
Distribution agreements
8 - 19
39.9 (30.0)9.9 29.2 (27.7)1.5 
Trademarks
5 and 12
15.5 (13.4)2.1 15.5 (11.7)3.8 
Software
7
16.0 (2.9)13.1 16.0 (1.1)14.9 
$2,381.4 $(592.3)$1,789.1 $2,352.8 $(516.9)$1,835.9 
(1)    Excludes the original cost and related accumulated amortization of fully-amortized intangible assets.
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The following table sets forth the remaining estimated amortization expense for intangible assets for the next five years and thereafter:
For the year ending December 31,(In millions)
Remaining 2025$22.5 
202685.8 
202783.0 
202881.3 
202980.2 
Thereafter645.3 
Total
$998.1