XML 64 R52.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - ADJ EBITDA Reconciliations (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Interest Income (Expense), Nonoperating, Net $ (99.0) $ (86.5) $ (278.2) $ (279.8)
Depreciation and amortization 49.1 46.0 145.8 137.6
Other Nonoperating Income (Expense) 0.0 24.9 7.0 99.3
Stock-based compensation expense 10.7 6.8 29.3 19.6
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 246.4 274.0 637.3 741.6
Operating Segments        
Adjusted EBITDA 567.6 518.0 1,532.5 1,499.6
Depreciation and amortization 39.8 36.7 117.9 110.0
Other Nonoperating Income (Expense) (7.9) 9.4 (43.8) 68.4
Stock-based compensation expense 2.8 3.5 8.4 10.5
EES        
Adjusted EBITDA 198.3 181.3 523.8 533.3
Depreciation and amortization 12.7 12.1 37.3 34.5
Other Nonoperating Income (Expense) (1.1) (5.4) (12.7) (13.7)
CSS        
Adjusted EBITDA 220.5 180.2 578.0 466.9
Depreciation and amortization 19.3 17.7 57.4 54.2
Other Nonoperating Income (Expense) (7.0) (4.9) (33.7) (40.0)
UBS        
Adjusted EBITDA 148.8 156.5 430.7 499.4
Depreciation and amortization 7.8 6.9 23.2 21.3
Other Nonoperating Income (Expense) $ 0.2 $ 19.7 $ 2.6 $ 122.1