XML 18 R8.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Revision of Financial Statement | 9 Months Ended
--- | ---
Dec. 31, 2018
Accounting Changes and Error Corrections [Abstract] |
Revision of Financial Statement | When preparing the condensed consolidated financial statements as of December 31, 2018, and for the three and nine months ended December 31, 2018, management determined that certain amounts included in the Company’s consolidated financial statements as of March 31, 2018, and for the three and nine months ended December 31, 2017, required revision, due to the closing of the acquisition of Freedom RU on June 29, 2017, the closing of the acquisition of Freedom CY on November 1, 2017, and the completion of the mergers of Nettrader LLC (“Nettrader”) in May 2018, and Asyl Invest JSC (“Asyl”) in April 2018, which were deemed to be entities under common control with the Company. Certain reclassifications also have been made to the prior year’s consolidated financial statements to enhance comparability with the current year’s condensed consolidated financial statements following the increase in intangible assets of the Company related to acquisition of the Tradernet trading platform. As a result, certain line items have been amended in the Condensed Consolidated Balance Sheets. Comparative figures have been adjusted to conform to the current period’s presentation. The previously issued Consolidated Balance Sheet as of March 31, 2018, and Condensed Consolidated Statement of Operations and Statements of Other Comprehensive Income/(Loss) for the three and nine months ended December 31, 2017 have been revised as follows:
|  | As of March 31, 2018 |
BALANCE SHEETS (RECAST) |  | As previously reported |  |  | Recast |  |  | As recasted |
ASSETS |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 64,531 |  |  | $ | 1,200 |  |  | $ | 65,731 |
Restricted cash |  |  | 13,671 |  |  |  | 8,291 |  |  |  | 21,962 |
Trading securities |  |  | 212,319 |  |  |  | 276 |  |  |  | 212,595 |
Available-for-sale securities, at fair value |  |  | 2 |  |  |  | 238 |  |  |  | 240 |
Brokerage and other receivables, net |  |  | 21,109 |  |  |  | 3,776 |  |  |  | 24,885 |
Loans issued |  |  | 8,754 |  |  |  | - |  |  |  | 8,754 |
Deferred tax assets |  |  | 1,046 |  |  |  | (274 | ) |  |  | 772 |
Fixed assets, net |  |  | 2,362 |  |  |  | 209 |  |  |  | 2,571 |
Intangible assets, net |  |  | - |  |  |  | 5,531 |  |  |  | 5,531 |
Goodwill |  |  | 1,798 |  |  |  | 1,490 |  |  |  | 3,288 |
Other assets, net |  |  | 4,494 |  |  |  | 79 |  |  |  | 4,573 |
TOTAL ASSETS |  | $ | 330,086 |  |  | $ | 20,816 |  |  | $ | 350,902 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |  |  |  |  |  |  |  |  |  |
Securities sold, not yet purchased - at fair value |  | $ | 1,135 |  |  | $ | - |  |  | $ | 1,135 |
Loans received |  |  | 7,143 |  |  |  | - |  |  |  | 7,143 |
Debt securities issued |  |  | 10,840 |  |  |  | 382 |  |  |  | 11,222 |
Customer liabilities |  |  | 21,855 |  |  |  | 8,817 |  |  |  | 30,672 |
Trade payables |  |  | 8,998 |  |  |  | 15 |  |  |  | 9,013 |
Deferred distribution payments |  |  | 8,534 |  |  |  | - |  |  |  | 8,534 |
Securities repurchase agreement obligation |  |  | 154,775 |  |  |  | - |  |  |  | 154,775 |
Deferred income tax liabilities |  |  | 387 |  |  |  | (387 | ) |  |  | - |
Other liabilities |  |  | 1,319 |  |  |  | 57 |  |  |  | 1,376 |
TOTAL LIABILITIES |  |  | 214,986 |  |  |  | 8,884 |  |  |  | 223,870 |
STOCKHOLDERS’ EQUITY |  |  |  |  |  |  |  |  |  |  |  |
Preferred stock |  |  | - |  |  |  | - |  |  |  | - |
Common stock |  |  | 58 |  |  |  | - |  |  |  | 58 |
Additional paid in capital |  |  | 87,049 |  |  |  | 13,131 |  |  |  | 100,180 |
Retained earnings |  |  | 35,387 |  |  |  | (1,036 | ) |  |  | 34,351 |
Accumulated other comprehensive loss |  |  | (7,394 | ) |  |  | (163 | ) |  |  | (7,557 | )
TOTAL STOCKHOLDERS’ EQUITY |  |  | 115,100 |  |  |  | 11,932 |  |  |  | 127,032 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |  | $ | 330,086 |  |  | $ | 20,816 |  |  | $ | 350,902 |
|  | For the three months ended December 31, 2017 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND STATEMENTS OF OTHER COMPREHENSIVE INCOME/(LOSS) (RECAST) |  | As previously reported |  |  | Recast |  |  | As recasted |
Revenue: |  |  |  |  |  |  |  |  |
Fee and commission income |  | $ | 1,999 |  |  | $ | 455 |  |  | $ | 2,454 |
Net gain/(loss) on trading securities |  |  | (8,318 | ) |  |  | 210 |  |  |  | (8,108 | )
Interest income |  |  | 2,853 |  |  |  | 138 |  |  |  | 2,991 |
Net gain on derivatives |  |  | 867 |  |  |  | - |  |  |  | 867 |
Net gain/(loss) on sale of fixed assets |  |  | 16 |  |  |  | (16 | ) |  |  | - |
Net gain/(loss) on foreign exchange operations |  |  | 424 |  |  |  | (58 | ) |  |  | 366 |
TOTAL REVENUE, NET |  |  | (2,159 | ) |  |  | 729 |  |  |  | (1,430 | )
Expense: |  |  |  |  |  |  |  |  |  |  |  |
Interest expense |  |  | 4,487 |  |  |  | 123 |  |  |  | 4,610 |
Fee and commission expense |  |  | 795 |  |  |  | 60 |  |  |  | 855 |
Operating expense |  |  | 5,983 |  |  |  | 713 |  |  |  | 6,696 |
Other expense, net |  |  | 105 |  |  |  | 185 |  |  |  | 290 |
TOTAL EXPENSE |  |  | 11,370 |  |  |  | 1,081 |  |  |  | 12,451 |
NET LOSS BEFORE INCOME TAX |  |  | (13,529 | ) |  |  | (352 | ) |  |  | (13,881 | )
Income tax benefit |  |  | 403 |  |  |  | 10 |  |  |  | 413 |
NET LOSS |  | $ | (13,126) |  |  | $ | (342) |  |  | $ | (13,468) |
OTHER COMPREHENSIVE INCOME/(LOSS) |  |  |  |  |  |  |  |  |  |  |  |
Change in unrealized gain on investments available-for-sale, net of tax effect |  | $ | - |  |  | $ | (168 | ) |  | $ | (168 | )
Foreign currency translation adjustments, net of tax effect |  |  | 1,529 |  |  |  | 1,602 |  |  |  | 3,131 |
COMPREHENSIVE INCOME/(LOSS) |  | $ | (11,597) |  |  | $ | 1,092 |  |  | $ | (10,505) |
|  | For the nine months ended December 31, 2017 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND STATEMENTS OF OTHER COMPREHENSIVE INCOME (RECAST) |  | As previously reported |  |  | Recast |  |  | As recasted |
Revenue: |  |  |  |  |  |  |  |  |
Fee and commission income |  | $ | 6,412 |  |  | $ | 1,114 |  |  | $ | 7,526 |
Net gain on trading securities |  |  | 30,825 |  |  |  | 583 |  |  |  | 31,408 |
Interest income |  |  | 6,442 |  |  |  | 336 |  |  |  | 6,778 |
Net gain on derivatives |  |  | 687 |  |  |  | - |  |  |  | 687 |
Net gain on sale of fixed assets |  |  | 8 |  |  |  | (8 | ) |  |  | - |
Net gain on foreign exchange operations |  |  | 1,957 |  |  |  | 32 |  |  |  | 1,989 |
TOTAL REVENUE, NET |  |  | 46,331 |  |  |  | 2,057 |  |  |  | 48,388 |
Expense: |  |  |  |  |  |  |  |  |  |  |  |
Interest expense |  |  | 9,499 |  |  |  | 326 |  |  |  | 9,825 |
Fee and commission expense |  |  | 1,474 |  |  |  | 173 |  |  |  | 1,647 |
Operating expense |  |  | 12,113 |  |  |  | 2,036 |  |  |  | 14,149 |
Other expense, net |  |  | 131 |  |  |  | 150 |  |  |  | 281 |
TOTAL EXPENSE |  |  | 23,217 |  |  |  | 2,685 |  |  |  | 25,902 |
NET INCOME BEFORE INCOME TAX |  |  | 23,114 |  |  |  | (628 | ) |  |  | 22,486 |
Income tax expense |  |  | (584 | ) |  |  | 32 |  |  |  | (552 | )
NET INCOME |  | $ | 22,530 |  |  | $ | (596 | ) |  | $ | 21,934 |
OTHER COMPREHENSIVE INCOME |  |  |  |  |  |  |  |  |  |  |  |
Change in unrealized gain on investments available-for-sale, net of tax effect |  | $ | - |  |  | $ | (121 | ) |  | $ | (121 | )
Foreign currency translation adjustments, net of tax effect |  |  | (2,809 | ) |  |  | (441 | ) |  |  | (3,250 | )
COMPREHENSIVE INCOME |  | $ | 19,721 |  |  | $ | (1,158 | ) |  | $ | 18,563 |

X
- References No definition available. + Details
Name: | us-gaap_AccountingChangesAndErrorCorrectionsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting accounting changes and error corrections. It includes the conveyance of information necessary for a user of the Company's financial information to understand all aspects and required disclosure information concerning all changes and error corrections reported in the Company's financial statements for the period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -URI http://asc.fasb.org/topic&trid=2122394 + Details
Name: | us-gaap_AccountingChangesAndErrorCorrectionsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration