XML 70 R49.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Leases (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Leases [Abstract] |
Schedule of Lease Costs | The following table provides information related to our lease costs (dollars in thousands):
|  | Year Ended December 31,
|  | 2023 |  | 2022 |  | 2021
Operating Lease Cost - Purchased Power & Energy Storage Lease Contracts |  | $ | 126,655 |  |  | $ | 104,001 |  |  | $ | 105,762 |
Operating Lease Cost - Land, Property, and Other Equipment |  | 19,235 |  |  | 18,061 |  |  | 18,498 |
Total Operating Lease Cost |  | 145,890 |  |  | 122,062 |  |  | 124,260 |
Variable Lease Cost (a) |  | 135,007 |  |  | 122,040 |  |  | 118,969 |
Short-term Lease Cost |  | 21,530 |  |  | 9,928 |  |  | 3,872 |
Total Lease Cost |  | $ | 302,427 |  |  | $ | 254,030 |  |  | $ | 247,101 |
(a) Primarily relates to purchased power lease contracts. The following tables provide other additional information related to operating lease liabilities (dollars in thousands):
| Year Ended December 31,
| 2023 |  | 2022 |  | 2021
Cash paid for amounts included in the measurement of lease liabilities — operating cash flows: | $ | 123,472 |  |  | $ | 118,463 |  |  | $ | 116,661 |
Right-of-use operating lease assets obtained in exchange for operating lease liabilities | 602,301 |  | (a) | 16,990 |  |  | 500,582 |
| December 31, 2023 |  | December 31, 2022
Weighted average remaining lease term | 10 years |  | 7 years
Weighted average discount rate (b) | 4.53 | % |  | 2.21 | %
(a)Primarily relates to the two purchased power operating lease agreements that were modified in January 2023. (b)Most of our lease agreements do not contain an implicit rate that is readily determinable. For these agreements we use our incremental borrowing rate to measure the present value of lease liabilities. We determine our incremental borrowing rate at lease commencement based on the rate of interest that we would have to pay to borrow, on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. We use the implicit rate when it is readily determinable.
Schedule of Maturities of Operating Lease Labilities | The following table provides information related to the maturity of our operating lease liabilities (dollars in thousands):
|  | December 31, 2023
Year |  | Purchased Power & Energy Storage Lease Contracts |  | Land, Property & Equipment Leases |  | Total
2024 |  | $ | 108,201 |  |  | $ | 14,750 |  |  | $ | 122,951 |
2025 |  | 124,968 |  |  | 12,148 |  |  | 137,116 |
2026 |  | 138,692 |  |  | 9,826 |  |  | 148,518 |
2027 |  | 164,613 |  |  | 7,731 |  |  | 172,344 |
2028 |  | 168,410 |  |  | 5,401 |  |  | 173,811 |
Thereafter |  | 835,813 |  |  | 64,090 |  |  | 899,903 |
Total lease commitments |  | 1,540,697 |  |  | 113,946 |  |  | 1,654,643 |
Less imputed interest |  | 334,693 |  |  | 41,878 |  |  | 376,571 |
Total lease liabilities |  | $ | 1,206,004 |  |  | $ | 72,068 |  |  | $ | 1,278,072 |

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration