XML 38 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information
We have three reportable segments. These segments consist of our Health Plans segment, which constitutes the vast majority of our operations; our Molina Medicaid Solutions segment; and our Other segment. Our reportable segments are consistent with how we currently manage the business and view the markets we serve.
Gross margin is the appropriate earnings measure for our reportable segments, based on how our chief operating decision maker currently reviews results, assesses performance, and allocates resources.
Gross margin for our Health Plans segment is referred to as “Medical margin,” and for our Molina Medicaid Solutions and Other segments, as “Service margin.” Medical margin represents the amount earned by the Health Plans segment after medical costs are deducted from premium revenue. The medical care ratio represents medical care costs as a percentage of premium revenue, and is one of the key metrics used to assess the performance of the Health Plans segment. Therefore, the underlying medical margin is the most important measure of earnings reviewed by the chief operating decision maker. The service margin is equal to service revenue minus cost of service revenue.
 
 
Health Plans
 
Molina Medicaid Solutions
 
Other
 
Consolidated
 
 
 
 
 
 
 
(In millions)
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
Total revenue (1)
 
$
4,868

 
$
47

 
$
84

 
$
4,999

Gross margin
 
249

 
4

 
1

 
254

Impairment losses
 

 

 
(72
)
 
(72
)
Restructuring and separation costs
 

 

 
(43
)
 
(43
)
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
Total revenue (1)
 
9,639

 
93

 
171

 
9,903

Gross margin
 
786

 
8

 
6

 
800

Impairment losses
 

 

 
(72
)
 
(72
)
Restructuring and separation costs
 

 

 
(43
)
 
(43
)
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
 
Total revenue (1)
 
4,223

 
46

 
90

 
4,359

Gross margin
 
435

 
5

 
14

 
454

Impairment losses
 

 

 

 

Restructuring and separation costs
 

 

 

 

 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
Total revenue (1)
 
8,424

 
98

 
180

 
8,702

Gross margin
 
842

 
11

 
21

 
874

Impairment losses
 

 

 

 

Restructuring and separation costs
 

 

 

 

 
 
 
 
 
 
 
 
 
Total Assets
 
 
 
 
 
 
 
 
June 30, 2017
 
6,732

 
240

 
1,611

 
8,583

December 31, 2016
 
5,897

 
267

 
1,285

 
7,449

 
 
 
 
 
 
 
 
 
Goodwill, and Intangible Assets, Net
 
 
 
 
 
 
 
 
June 30, 2017
 
498

 
72

 
101

 
671

December 31, 2016
 
513

 
72

 
175

 
760


______________________
(1)
Total revenue consists primarily of premium revenue, premium tax revenue and health insurer fee revenue for the Health Plans segment, and service revenue for the Molina Medicaid Solutions and Other segments. Inter-segment revenue is insignificant for all periods presented.
The following table reconciles gross margin by segment to consolidated income before income tax expense:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
 
(In millions)
Gross margin:
 
 
 
 
 
 
 
Health Plans
$
249

 
$
435

 
$
786

 
$
842

Molina Medicaid Solutions
4

 
5

 
8

 
11

Other
1

 
14

 
6

 
21

Total gross margin
254

 
454

 
800

 
874

Add: other operating revenues (1)
130

 
195

 
255

 
403

Less: other operating expenses (2)
(671
)
 
(544
)
 
(1,260
)
 
(1,083
)
Operating (loss) income
(287
)
 
105

 
(205
)
 
194

Other expenses (income), net
27

 
25

 
(22
)
 
50

(Loss) income before income taxes
$
(314
)
 
$
80

 
$
(183
)
 
$
144

______________________
(1)
Other operating revenues include premium tax revenue, health insurer fee revenue, investment income and other revenue.
(2)
Other operating expenses include general and administrative expenses, premium tax expenses, health insurer fee expenses, depreciation and amortization, impairment losses, and restructuring and separation costs.