XML 89 R70.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 2,979 $ 2,819 $ 2,345 $ 2,329
Investments 2,192 1,758    
Restricted investments 325 0    
Receivables 1,006 974    
Income taxes refundable 68 39    
Due from (to) affiliates 0 0    
Prepaid expenses and other current assets 159 131    
Derivative asset 440 267    
Total current assets 7,169 5,988    
Property, equipment, and capitalized software, net 449 454    
Deferred contract costs 93 86    
Goodwill and intangible assets, net 671 760    
Restricted investments 118 110    
Investment in subsidiaries, net 0 0    
Deferred income taxes 36 10    
Other assets 47 41    
Total assets 8,583 7,449    
Current liabilities:        
Medical claims and benefits payable 2,077 1,929 1,766 1,685
Amounts due government agencies 1,844 1,202    
Accounts payable and accrued liabilities 375 385    
Deferred revenue 284 315    
Current portion of long-term debt 773 472    
Derivative liability 440 267    
Total current liabilities 5,793 4,570    
Long-term debt 1,215 1,173    
Deferred income taxes 0 15    
Other long-term liabilities 54 42    
Total liabilities 7,062 5,800    
Total stockholders' equity 1,521 1,649    
Total liabilities and stockholders' equity 8,583 7,449    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0 0 0
Investments 0 0    
Restricted investments 0      
Receivables 0 0    
Income taxes refundable 0 0    
Due from (to) affiliates 0 0    
Prepaid expenses and other current assets 0 0    
Derivative asset 0 0    
Total current assets 0 0    
Property, equipment, and capitalized software, net 0 0    
Deferred contract costs 0 0    
Goodwill and intangible assets, net 0 0    
Restricted investments 0 0    
Investment in subsidiaries, net (2,778) (2,855)    
Deferred income taxes (10) 0    
Other assets (16) (16)    
Total assets (2,804) (2,871)    
Current liabilities:        
Medical claims and benefits payable 0 0    
Amounts due government agencies 0 0    
Accounts payable and accrued liabilities 0 0    
Deferred revenue 0 0    
Current portion of long-term debt 0 0    
Derivative liability 0 0    
Total current liabilities 0 0    
Long-term debt (16) (16)    
Deferred income taxes (10) 0    
Other long-term liabilities 0 0    
Total liabilities (26) (16)    
Total stockholders' equity (2,778) (2,855)    
Total liabilities and stockholders' equity (2,804) (2,871)    
Parent Guarantor | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 109 86 214 360
Investments 56 178    
Restricted investments 325      
Receivables 2 2    
Income taxes refundable 7 17    
Due from (to) affiliates 137 104    
Prepaid expenses and other current assets 70 58    
Derivative asset 440 267    
Total current assets 1,146 712    
Property, equipment, and capitalized software, net 297 301    
Deferred contract costs 0 0    
Goodwill and intangible assets, net 56 58    
Restricted investments 0 0    
Investment in subsidiaries, net 2,597 2,609    
Deferred income taxes 10 10    
Other assets 55 48    
Total assets 4,161 3,738    
Current liabilities:        
Medical claims and benefits payable 0 1    
Amounts due government agencies 0 0    
Accounts payable and accrued liabilities 170 146    
Deferred revenue 0 0    
Current portion of long-term debt 773 472    
Derivative liability 440 267    
Total current liabilities 1,383 886    
Long-term debt 1,215 1,173    
Deferred income taxes 10 11    
Other long-term liabilities 32 19    
Total liabilities 2,640 2,089    
Total stockholders' equity 1,521 1,649    
Total liabilities and stockholders' equity 4,161 3,738    
Other Guarantors | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 32 6 5 13
Investments 0 0    
Restricted investments 0      
Receivables 30 34    
Income taxes refundable 1 4    
Due from (to) affiliates (6) (5)    
Prepaid expenses and other current assets 21 30    
Derivative asset 0 0    
Total current assets 78 69    
Property, equipment, and capitalized software, net 47 46    
Deferred contract costs 93 86    
Goodwill and intangible assets, net 72 73    
Restricted investments 0 0    
Investment in subsidiaries, net 181 246    
Deferred income taxes (43) 0    
Other assets 2 3    
Total assets 430 523    
Current liabilities:        
Medical claims and benefits payable 0 0    
Amounts due government agencies 0 0    
Accounts payable and accrued liabilities 35 34    
Deferred revenue 49 40    
Current portion of long-term debt 0 0    
Derivative liability 0 0    
Total current liabilities 84 74    
Long-term debt 0 0    
Deferred income taxes 0 39    
Other long-term liabilities 1 1    
Total liabilities 85 114    
Total stockholders' equity 345 409    
Total liabilities and stockholders' equity 430 523    
Non-Guarantors | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 2,838 2,727 $ 2,126 $ 1,956
Investments 2,136 1,580    
Restricted investments 0      
Receivables 974 938    
Income taxes refundable 60 18    
Due from (to) affiliates (131) (99)    
Prepaid expenses and other current assets 68 43    
Derivative asset 0 0    
Total current assets 5,945 5,207    
Property, equipment, and capitalized software, net 105 107    
Deferred contract costs 0 0    
Goodwill and intangible assets, net 543 629    
Restricted investments 118 110    
Investment in subsidiaries, net 0 0    
Deferred income taxes 79 0    
Other assets 6 6    
Total assets 6,796 6,059    
Current liabilities:        
Medical claims and benefits payable 2,077 1,928    
Amounts due government agencies 1,844 1,202    
Accounts payable and accrued liabilities 170 205    
Deferred revenue 235 275    
Current portion of long-term debt 0 0    
Derivative liability 0 0    
Total current liabilities 4,326 3,610    
Long-term debt 16 16    
Deferred income taxes 0 (35)    
Other long-term liabilities 21 22    
Total liabilities 4,363 3,613    
Total stockholders' equity 2,433 2,446    
Total liabilities and stockholders' equity $ 6,796 $ 6,059