XML 23 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
We consider the carrying amounts of cash, cash equivalents and other current assets and current liabilities (not including derivatives and the current portion of long-term debt) to approximate their fair values because of the relatively short period of time between the origination of these instruments and their expected realization or payment. For our financial instruments measured at fair value on a recurring basis, we prioritize the inputs used in measuring fair value according to the three-tier fair value hierarchy. For a description of the methods and assumptions that we use to a) estimate the fair value; and b) determine the classification according to the fair value hierarchy for each financial instrument, see Note 5, “Fair Value Measurements,” in our 2016 Annual Report on Form 10-K.
Derivative financial instruments include the 1.125% Call Option derivative asset and the 1.125% Conversion Option derivative liability. These derivatives are not actively traded and are valued based on an option pricing model that uses observable and unobservable market data for inputs. Significant market data inputs used to determine fair value as of September 30, 2017, included the price of our common stock, the time to maturity of the derivative instruments, the risk-free interest rate, and the implied volatility of our common stock. As described further in Note 8, “Derivatives,” the 1.125% Call Option asset and the 1.125% Conversion Option liability were designed such that changes in their fair values would offset, with minimal impact to the consolidated statements of operations. Therefore, the sensitivity of changes in the unobservable inputs to the option pricing model for such instruments is mitigated.
The net changes in fair value of Level 3 financial instruments were insignificant to our results of operations for the nine months ended September 30, 2017.
Our financial instruments measured at fair value on a recurring basis at September 30, 2017, were as follows:
 
Total
 
Quoted Market Prices (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
(In millions)
Corporate debt securities
$
1,162

 
$

 
$
1,162

 
$

Government-sponsored enterprise securities (GSEs)
220

 
220

 

 

Municipal securities
131

 

 
131

 

Asset-backed securities
125

 

 
125

 

U.S. treasury notes
121

 
121

 

 

Certificates of deposit
28

 

 
28

 

  Subtotal - current investments
1,787

 
341

 
1,446

 

Corporate debt securities
229

 

 
229

 

U.S. treasury notes
97

 
97

 

 

     Subtotal - current restricted investments
326

 
97

 
229

 

1.125% Call Option derivative asset
425

 

 

 
425

Total assets
$
2,538

 
$
438

 
$
1,675

 
$
425

 
 
 
 
 
 
 
 
1.125% Conversion Option derivative liability
$
425

 
$

 
$

 
$
425

Total liabilities
$
425

 
$

 
$

 
$
425

Our financial instruments measured at fair value on a recurring basis at December 31, 2016, were as follows:
 
Total
 
Quoted Market Prices (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
(In millions)
Corporate debt securities
$
1,179

 
$

 
$
1,179

 
$

GSEs
231

 
231

 

 

Municipal securities
142

 

 
142

 

Asset-backed securities
69

 

 
69

 

U.S. treasury notes
84

 
84

 

 

Certificates of deposit
53

 

 
53

 

  Subtotal - current investments
1,758

 
315

 
1,443

 

1.125% Call Option derivative asset
267

 

 

 
267

Total assets
$
2,025

 
$
315

 
$
1,443

 
$
267

 
 
 
 
 
 
 
 
1.125% Conversion Option derivative liability
$
267

 
$

 
$

 
$
267

Total liabilities
$
267

 
$

 
$

 
$
267


There were no current restricted investments as of December 31, 2016.
Fair Value Measurements – Disclosure Only
The carrying amounts and estimated fair values of our senior notes are classified as Level 2 financial instruments. Fair value for these securities is determined using a market approach based on quoted market prices for similar securities in active markets or quoted prices for identical securities in inactive markets. The carrying amount and estimated fair value of the amount due under our Credit Facility is classified as a Level 3 financial instrument, because certain inputs used to determine its fair value are not observable. As of September 30, 2017, the carrying value of the amount due under the Credit Facility approximates it fair value because of the recency of this borrowing during the third quarter of 2017.
 
September 30, 2017
 
December 31, 2016
 
Carrying
Value
 

Fair Value
 
Carrying
Value
 

Fair Value
 
(In millions)
5.375% Notes
$
692

 
$
726

 
$
691

 
$
714

1.125% Convertible Notes
489

 
927

 
471

 
792

4.875% Notes
325

 
324

 

 

Credit Facility
300

 
300

 

 

1.625% Convertible Notes
292

 
373

 
284

 
344

 
$
2,098

 
$
2,650

 
$
1,446

 
$
1,850