XML 31 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information
We have three reportable segments. These segments consist of our Health Plans segment, which constitutes the vast majority of our operations; our Molina Medicaid Solutions segment; and our Other segment. Our reportable segments are consistent with how we currently manage the business and view the markets we serve.
Gross margin is the appropriate earnings measure for our reportable segments, based on how our chief operating decision maker currently reviews results, assesses performance, and allocates resources.
Gross margin for our Health Plans segment is referred to as “Medical margin,” and for our Molina Medicaid Solutions and Other segments, as “Service margin.” Medical margin represents the amount earned by the Health Plans segment after medical costs are deducted from premium revenue. The medical care ratio represents medical care costs as a percentage of premium revenue, and is one of the key metrics used to assess the performance of the Health Plans segment. Therefore, the underlying medical margin is the most important measure of earnings reviewed by the chief operating decision maker. The service margin is equal to service revenue minus cost of service revenue.
 
 
Health Plans
 
Molina Medicaid Solutions
 
Other
 
Consolidated
 
 
 
 
 
 
 
(In millions)
Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
Total revenue (1)
 
$
4,899

 
$
47

 
$
85

 
$
5,031

Gross margin
 
557

 
5

 
2

 
564

Impairment losses
 

 
(28
)
 
(101
)
 
(129
)
Restructuring and separation costs
 
(33
)
 
(8
)
 
(77
)
 
(118
)
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
Total revenue (1)
 
$
14,538

 
$
140

 
$
256

 
$
14,934

Gross margin
 
1,343

 
13

 
8

 
1,364

Impairment losses
 

 
(28
)
 
(173
)
 
(201
)
Restructuring and separation costs
 
(33
)
 
(8
)
 
(120
)
 
(161
)
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016
 
 
 
 
 
 
 
 
Total revenue (1)
 
$
4,412

 
$
48

 
$
86

 
$
4,546

Gross margin
 
443

 
6

 
8

 
457

Impairment losses
 

 

 

 

Restructuring and separation costs
 

 

 

 

 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
 
Total revenue (1)
 
$
12,835

 
$
146

 
$
267

 
$
13,248

Gross margin
 
1,285

 
17

 
29

 
1,331

Impairment losses
 

 

 

 

Restructuring and separation costs
 

 

 

 

 
 
 
 
 
 
 
 
 
Total assets
 
 
 
 
 
 
 
 
September 30, 2017
 
$
7,031

 
$
233

 
$
1,690

 
$
8,954

December 31, 2016
 
5,897

 
267

 
1,285

 
7,449

 
 
 
 
 
 
 
 
 
Goodwill and intangible assets, net
 
 
 
 
 
 
 
 
September 30, 2017
 
$
488

 
$
43

 
$

 
$
531

December 31, 2016
 
513

 
72

 
175

 
760


______________________
(1)
Total revenue consists primarily of premium revenue, premium tax revenue and health insurer fee revenue for the Health Plans segment, and service revenue for the Molina Medicaid Solutions and Other segments. Inter-segment revenue is insignificant for all periods presented.
The following table reconciles gross margin by segment to consolidated income before income tax expense:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
 
(In millions)
Gross margin:
 
 
 
 
 
 
 
Health Plans
$
557

 
$
443

 
$
1,343

 
$
1,285

Molina Medicaid Solutions
5

 
6

 
13

 
17

Other
2

 
8

 
8

 
29

Total gross margin
564

 
457

 
1,364

 
1,331

Add: other operating revenues (1)
124

 
222

 
379

 
625

Less: other operating expenses (2)
(769
)
 
(561
)
 
(2,029
)
 
(1,644
)
Operating (loss) income
(81
)
 
118

 
(286
)
 
312

Other expenses, net
32

 
26

 
10

 
76

(Loss) income before income taxes
$
(113
)
 
$
92

 
$
(296
)
 
$
236

______________________
(1)
Other operating revenues include premium tax revenue, health insurer fee revenue, investment income and other revenue.
(2)
Other operating expenses include general and administrative expenses, premium tax expenses, health insurer fee expenses, depreciation and amortization, impairment losses, and restructuring and separation costs.