XML 83 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 3,934 $ 2,819 $ 2,842 $ 2,329
Investments 1,787 1,758    
Restricted investments 326 0    
Receivables 1,002 974    
Income taxes refundable 60 39    
Due from (to) affiliates 0 0    
Prepaid expenses and other current assets 174 131    
Derivative asset 425 267    
Total current assets 7,708 5,988    
Property, equipment, and capitalized software, net 397 454    
Deferred contract costs 97 86    
Goodwill and intangible assets, net 531 760    
Restricted investments 117 110    
Investment in subsidiaries, net 0 0    
Deferred income taxes 62 10    
Other assets 42 41    
Total assets 8,954 7,449    
Current liabilities:        
Medical claims and benefits payable 2,478 1,929 1,871 1,685
Amounts due government agencies 1,324 1,202    
Accounts payable and accrued liabilities 485 385    
Deferred revenue 468 315    
Current portion of long-term debt 782 472    
Derivative liability 425 267    
Total current liabilities 5,962 4,570    
Long-term debt 1,515 1,173    
Deferred income taxes 0 15    
Other long-term liabilities 48 42    
Total liabilities 7,525 5,800    
Total stockholders’ equity 1,429 1,649    
Total liabilities and stockholders' equity 8,954 7,449    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0 0 0
Investments 0 0    
Restricted investments 0      
Receivables 0 0    
Income taxes refundable 0 0    
Due from (to) affiliates 0 0    
Prepaid expenses and other current assets 0 0    
Derivative asset 0 0    
Total current assets 0 0    
Property, equipment, and capitalized software, net 0 0    
Deferred contract costs 0 0    
Goodwill and intangible assets, net 0 0    
Restricted investments 0 0    
Investment in subsidiaries, net (2,720) (2,855)    
Deferred income taxes (44) 0    
Other assets (16) (16)    
Total assets (2,780) (2,871)    
Current liabilities:        
Medical claims and benefits payable 0 0    
Amounts due government agencies 0 0    
Accounts payable and accrued liabilities 0 0    
Deferred revenue 0 0    
Current portion of long-term debt 0 0    
Derivative liability 0 0    
Total current liabilities 0 0    
Long-term debt (16) (16)    
Deferred income taxes (44) 0    
Other long-term liabilities 0 0    
Total liabilities (60) (16)    
Total stockholders’ equity (2,720) (2,855)    
Total liabilities and stockholders' equity (2,780) (2,871)    
Parent Guarantor | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 356 86 125 360
Investments 35 178    
Restricted investments 326      
Receivables 2 2    
Income taxes refundable 2 17    
Due from (to) affiliates 203 104    
Prepaid expenses and other current assets 65 58    
Derivative asset 425 267    
Total current assets 1,414 712    
Property, equipment, and capitalized software, net 261 301    
Deferred contract costs 0 0    
Goodwill and intangible assets, net 55 58    
Restricted investments 0 0    
Investment in subsidiaries, net 2,625 2,609    
Deferred income taxes 10 10    
Other assets 50 48    
Total assets 4,415 3,738    
Current liabilities:        
Medical claims and benefits payable 0 1    
Amounts due government agencies 0 0    
Accounts payable and accrued liabilities 227 146    
Deferred revenue 0 0    
Current portion of long-term debt 782 472    
Derivative liability 425 267    
Total current liabilities 1,434 886    
Long-term debt 1,515 1,173    
Deferred income taxes 12 11    
Other long-term liabilities 25 19    
Total liabilities 2,986 2,089    
Total stockholders’ equity 1,429 1,649    
Total liabilities and stockholders' equity 4,415 3,738    
Other Guarantors | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 58 6 11 13
Investments 0 0    
Restricted investments 0      
Receivables 25 34    
Income taxes refundable 0 4    
Due from (to) affiliates (5) (5)    
Prepaid expenses and other current assets 20 30    
Derivative asset 0 0    
Total current assets 98 69    
Property, equipment, and capitalized software, net 37 46    
Deferred contract costs 97 86    
Goodwill and intangible assets, net 43 73    
Restricted investments 0 0    
Investment in subsidiaries, net 95 246    
Deferred income taxes 0 0    
Other assets 2 3    
Total assets 372 523    
Current liabilities:        
Medical claims and benefits payable 0 0    
Amounts due government agencies 0 0    
Accounts payable and accrued liabilities 40 34    
Deferred revenue 52 40    
Current portion of long-term debt 0 0    
Derivative liability 0 0    
Total current liabilities 92 74    
Long-term debt 0 0    
Deferred income taxes 32 39    
Other long-term liabilities 1 1    
Total liabilities 125 114    
Total stockholders’ equity 247 409    
Total liabilities and stockholders' equity 372 523    
Non-Guarantors | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 3,520 2,727 $ 2,706 $ 1,956
Investments 1,752 1,580    
Restricted investments 0      
Receivables 975 938    
Income taxes refundable 58 18    
Due from (to) affiliates (198) (99)    
Prepaid expenses and other current assets 89 43    
Derivative asset 0 0    
Total current assets 6,196 5,207    
Property, equipment, and capitalized software, net 99 107    
Deferred contract costs 0 0    
Goodwill and intangible assets, net 433 629    
Restricted investments 117 110    
Investment in subsidiaries, net 0 0    
Deferred income taxes 96 0    
Other assets 6 6    
Total assets 6,947 6,059    
Current liabilities:        
Medical claims and benefits payable 2,478 1,928    
Amounts due government agencies 1,324 1,202    
Accounts payable and accrued liabilities 218 205    
Deferred revenue 416 275    
Current portion of long-term debt 0 0    
Derivative liability 0 0    
Total current liabilities 4,436 3,610    
Long-term debt 16 16    
Deferred income taxes 0 (35)    
Other long-term liabilities 22 22    
Total liabilities 4,474 3,613    
Total stockholders’ equity 2,473 2,446    
Total liabilities and stockholders' equity $ 6,947 $ 6,059