XML 94 R49.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Segment Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Segment Reporting [Abstract] |
Operating segment information |
|  | Health Plans |  | Molina Medicaid Solutions |  | Other |  | Consolidated
|  | (In millions)
2017 |  |  |  |  |  |  |  |
Total revenue |  | $ | 19,352 |  |  | $ | 187 |  |  | $ | 344 |  |  | $ | 19,883 |
Gross margin (1) |  | 1,781 |  |  | 16 |  |  | 13 |  |  | 1,810 |
Depreciation and amortization (2) |  | 126 |  |  | 43 |  |  | 9 |  |  | 178 |
Goodwill, and intangible assets, net |  | 212 |  |  | 43 |  |  | — |  |  | 255 |
Total assets |  | 6,347 |  |  | 219 |  |  | 1,905 |  |  | 8,471 |
2016 |  |  |  |  |  |  |  |
Total revenue |  | 17,234 |  |  | 195 |  |  | 353 |  |  | 17,782 |
Gross margin (1) |  | 1,671 |  |  | 21 |  |  | 33 |  |  | 1,725 |
Depreciation and amortization (2) |  | 122 |  |  | 45 |  |  | 15 |  |  | 182 |
Goodwill, and intangible assets, net |  | 513 |  |  | 72 |  |  | 175 |  |  | 760 |
Total assets |  | 5,897 |  |  | 267 |  |  | 1,285 |  |  | 7,449 |
2015 |  |  |  |  |  |  |  |
Total revenue |  | 13,917 |  |  | 195 |  |  | 66 |  |  | 14,178 |
Gross margin (1) |  | 1,467 |  |  | 55 |  |  | 5 |  |  | 1,527 |
Depreciation and amortization (2) |  | 95 |  |  | 25 |  |  | 6 |  |  | 126 |
Goodwill, and intangible assets, net |  | 393 |  |  | 73 |  |  | 175 |  |  | 641 |
Total assets |  | 4,707 |  |  | 213 |  |  | 1,656 |  |  | 6,576 |
______________________
(1) | In connection with the reclassification of Medicare and Marketplace health insurer fees to premium revenue, from health insurer fees reimbursed, amounts differ from amounts previously reported as follows: the Health Plans segment gross margin for the years ended December 31, 2016 and 2015 increased $53 million, and $20 million, respectively. The Consolidated gross margin increased by the same amounts.
(2) | Depreciation and amortization reported in accompanying consolidated statements of cash flows.
The following table reconciles gross margin by segment to consolidated (loss) income before income tax (benefit) expense:
| Year Ended December 31,
| 2017 |  | 2016 |  | 2015
| (In millions)
Gross margin: |  |  |  |  |
Health Plans | $ | 1,781 |  |  | $ | 1,671 |  |  | $ | 1,467 |
Molina Medicaid Solutions | 16 |  |  | 21 |  |  | 55 |
Other | 13 |  |  | 33 |  |  | 5 |
Total gross margin | 1,810 |  |  | 1,725 |  |  | 1,527 |
Add: other operating revenues (1) | 508 |  |  | 798 |  |  | 664 |
Less: other operating expenses (2) | (2,873 | ) |  | (2,217 | ) |  | (1,804 | )
Operating (loss) income | (555 | ) |  | 306 |  |  | 387 |
Other expenses, net | 57 |  |  | 101 |  |  | 65 |
(Loss) income before income tax (benefit) expense | $ | (612 | ) |  | $ | 205 |  |  | $ | 322 |
______________________
(1) | Other operating revenues include premium tax revenue, health insurer fees reimbursed, investment income and other revenue.
(2) | Other operating expenses include general and administrative expenses, premium tax expenses, health insurer fees, depreciation and amortization, impairment losses, and restructuring and separation costs.

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8813-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8736-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration