XML 167 R122.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 3,186 $ 2,819 $ 2,329 $ 1,539
Investments 2,524 1,758    
Restricted investments 169 0    
Receivables 871 974    
Income taxes refundable 54 39    
Due from affiliates 0 0    
Prepaid expenses and other current assets 185 131    
Derivative asset 522 267    
Total current assets 7,511 5,988    
Property, equipment, and capitalized software, net 342 454    
Deferred contract costs 101 86    
Goodwill and intangible assets, net 255 760 641  
Restricted investments 119 110    
Investments in subsidiaries 0 0    
Deferred income taxes 103 10    
Other assets 40 41    
Total assets 8,471 7,449 6,576  
Current liabilities:        
Medical claims and benefits payable 2,192 1,929 1,685 1,201
Amounts due government agencies 1,542 1,202    
Accounts payable and accrued liabilities 366 385    
Deferred revenue 282 315    
Current portion of long-term debt 653 472    
Derivative liability 522 267    
Total current liabilities 5,557 4,570    
Long-term debt 1,516 1,173    
Deferred income taxes 0 15    
Other long-term liabilities 61 42    
Total liabilities 7,134 5,800    
Total stockholders' equity 1,337 1,649    
Total liabilities and stockholders' equity 8,471 7,449    
Parent Guarantor        
Current assets:        
Cash and cash equivalents 504 86 360 75
Investments 192 178    
Restricted investments 169 0    
Receivables 2 2    
Income taxes refundable 16 17    
Due from affiliates 148 104    
Prepaid expenses and other current assets 87 58    
Derivative asset 522 267    
Total current assets 1,640 712    
Property, equipment, and capitalized software, net 223 301    
Goodwill and intangible assets, net 15 58    
Investments in subsidiaries 2,306 2,609    
Deferred income taxes 17 10    
Total assets 4,233 3,738    
Current liabilities:        
Medical claims and benefits payable 3 1    
Accounts payable and accrued liabilities 178 146    
Current portion of long-term debt 653 472    
Derivative liability 522 267    
Total current liabilities 1,356 886    
Deferred income taxes 0 11    
Other long-term liabilities 24 19    
Total liabilities 2,896 2,089    
Total stockholders' equity 1,337 1,649    
Total liabilities and stockholders' equity 4,233 3,738    
Reportable Legal Entities | Parent Guarantor        
Current assets:        
Cash and cash equivalents 504 86 360 75
Investments 192 178    
Restricted investments 169      
Receivables 2 2    
Income taxes refundable 16 17    
Due from affiliates 148 104    
Prepaid expenses and other current assets 87 58    
Derivative asset 522 267    
Total current assets 1,640 712    
Property, equipment, and capitalized software, net 223 301    
Deferred contract costs 0 0    
Goodwill and intangible assets, net 15 58    
Restricted investments 0 0    
Investments in subsidiaries 2,306 2,609    
Deferred income taxes 17 10    
Other assets 32 48    
Total assets 4,233 3,738    
Current liabilities:        
Medical claims and benefits payable 3 1    
Amounts due government agencies 0 0    
Accounts payable and accrued liabilities 178 146    
Deferred revenue 0 0    
Current portion of long-term debt 653 472    
Derivative liability 522 267    
Total current liabilities 1,356 886    
Long-term debt 1,516 1,173    
Deferred income taxes 0 11    
Other long-term liabilities 24 19    
Total liabilities 2,896 2,089    
Total stockholders' equity 1,337 1,649    
Total liabilities and stockholders' equity 4,233 3,738    
Reportable Legal Entities | Other Guarantors        
Current assets:        
Cash and cash equivalents 28 6 13 13
Investments 0 0    
Restricted investments 0      
Receivables 30 34    
Income taxes refundable (8) 4    
Due from affiliates (6) (5)    
Prepaid expenses and other current assets 22 30    
Derivative asset 0 0    
Total current assets 66 69    
Property, equipment, and capitalized software, net 33 46    
Deferred contract costs 101 86    
Goodwill and intangible assets, net 43 73    
Restricted investments 0 0    
Investments in subsidiaries 82 246    
Deferred income taxes 0 0    
Other assets 2 3    
Total assets 327 523    
Current liabilities:        
Medical claims and benefits payable 0 0    
Amounts due government agencies 1 0    
Accounts payable and accrued liabilities 40 34    
Deferred revenue 49 40    
Current portion of long-term debt 0 0    
Derivative liability 0 0    
Total current liabilities 90 74    
Long-term debt 0 0    
Deferred income taxes 15 39    
Other long-term liabilities 2 1    
Total liabilities 107 114    
Total stockholders' equity 220 409    
Total liabilities and stockholders' equity 327 523    
Reportable Legal Entities | Non-Guarantors        
Current assets:        
Cash and cash equivalents 2,654 2,727 1,956 1,451
Investments 2,332 1,580    
Restricted investments 0      
Receivables 839 938    
Income taxes refundable 46 18    
Due from affiliates (142) (99)    
Prepaid expenses and other current assets 92 43    
Derivative asset 0 0    
Total current assets 5,821 5,207    
Property, equipment, and capitalized software, net 86 107    
Deferred contract costs 0 0    
Goodwill and intangible assets, net 197 629    
Restricted investments 119 110    
Investments in subsidiaries 0 0    
Deferred income taxes 101 0    
Other assets 7 6    
Total assets 6,331 6,059    
Current liabilities:        
Medical claims and benefits payable 2,189 1,928    
Amounts due government agencies 1,541 1,202    
Accounts payable and accrued liabilities 148 205    
Deferred revenue 233 275    
Current portion of long-term debt 16 0    
Derivative liability 0 0    
Total current liabilities 4,127 3,610    
Long-term debt 0 16    
Deferred income taxes 0 (35)    
Other long-term liabilities 36 22    
Total liabilities 4,163 3,613    
Total stockholders' equity 2,168 2,446    
Total liabilities and stockholders' equity 6,331 6,059    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Investments 0 0    
Restricted investments 0      
Receivables 0 0    
Income taxes refundable 0 0    
Due from affiliates 0 0    
Prepaid expenses and other current assets (16) 0    
Derivative asset 0 0    
Total current assets (16) 0    
Property, equipment, and capitalized software, net 0 0    
Deferred contract costs 0 0    
Goodwill and intangible assets, net 0 0    
Restricted investments 0 0    
Investments in subsidiaries (2,388) (2,855)    
Deferred income taxes (15) 0    
Other assets (1) (16)    
Total assets (2,420) (2,871)    
Current liabilities:        
Medical claims and benefits payable 0 0    
Amounts due government agencies 0 0    
Accounts payable and accrued liabilities 0 0    
Deferred revenue 0 0    
Current portion of long-term debt (16) 0    
Derivative liability 0 0    
Total current liabilities (16) 0    
Long-term debt 0 (16)    
Deferred income taxes (15) 0    
Other long-term liabilities (1) 0    
Total liabilities (32) (16)    
Total stockholders' equity (2,388) (2,855)    
Total liabilities and stockholders' equity $ (2,420) $ (2,871)