XML 74 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information
We have three reportable segments. These segments consist of our Health Plans segment, which constitutes the vast majority of our operations; our Molina Medicaid Solutions segment; and our Other segment.
Our reportable segments are consistent with how we currently manage our business and view the markets we serve. The Health Plans segment consists of our health plans. Our health plans are operating segments that have been aggregated for reporting purposes because they share similar economic characteristics. The Molina Medicaid Solutions segment provides support to state government agencies in the administration of their Medicaid programs including business processing, information technology development, and administrative services. The Other segment includes primarily our Pathways behavioral health and social services provider, and corporate amounts not allocated to other reportable segments.
Gross margin is the appropriate earnings measure for our reportable segments, based on how our chief operating decision maker currently reviews results, assesses performance, and allocates resources.
Gross margin for our Health Plans segment is referred to as “Medical margin,” and for our Molina Medicaid Solutions and Other segments, as “Service margin.” Medical margin represents the amount earned by the Health Plans segment after medical costs are deducted from premium revenue. The medical care ratio represents the amount of medical care costs as a percentage of premium revenue, and is one of the key metrics used to assess the performance of the Health Plans segment. Therefore, the underlying medical margin is the most important measure of earnings reviewed by the chief operating decision maker. The service margin is equal to service revenue minus cost of service revenue.
 
 
Health Plans
 
Molina Medicaid Solutions
 
Other
 
Consolidated
 
 
(In millions)
2017
 
 
 
 
 
 
 
 
Total revenue
 
$
19,352

 
$
187

 
$
344

 
$
19,883

Gross margin (1)
 
1,781

 
16

 
13

 
1,810

Depreciation and amortization (2)
 
126

 
43

 
9

 
178

Goodwill, and intangible assets, net
 
212

 
43

 

 
255

Total assets
 
6,347

 
219

 
1,905

 
8,471

2016
 
 
 
 
 
 
 
 
Total revenue
 
17,234

 
195

 
353

 
17,782

Gross margin (1)
 
1,671

 
21

 
33

 
1,725

Depreciation and amortization (2)
 
122

 
45

 
15

 
182

Goodwill, and intangible assets, net
 
513

 
72

 
175

 
760

Total assets
 
5,897

 
267

 
1,285

 
7,449

2015
 
 
 
 
 
 
 
 
Total revenue
 
13,917

 
195

 
66

 
14,178

Gross margin (1)
 
1,467

 
55

 
5

 
1,527

Depreciation and amortization (2)
 
95

 
25

 
6

 
126

Goodwill, and intangible assets, net
 
393

 
73

 
175

 
641

Total assets
 
4,707

 
213

 
1,656

 
6,576

______________________
(1)
In connection with the reclassification of Medicare and Marketplace health insurer fees to premium revenue, from health insurer fees reimbursed, amounts differ from amounts previously reported as follows: the Health Plans segment gross margin for the years ended December 31, 2016 and 2015 increased $53 million, and $20 million, respectively. The Consolidated gross margin increased by the same amounts.
(2)
Depreciation and amortization reported in accompanying consolidated statements of cash flows.

The following table reconciles gross margin by segment to consolidated (loss) income before income tax (benefit) expense:
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(In millions)
Gross margin:
 
 
 
 
 
Health Plans
$
1,781

 
$
1,671

 
$
1,467

Molina Medicaid Solutions
16

 
21

 
55

Other
13

 
33

 
5

Total gross margin
1,810

 
1,725

 
1,527

Add: other operating revenues (1)
508

 
798

 
664

Less: other operating expenses (2)
(2,873
)
 
(2,217
)
 
(1,804
)
Operating (loss) income
(555
)
 
306

 
387

Other expenses, net
57

 
101

 
65

(Loss) income before income tax (benefit) expense
$
(612
)
 
$
205

 
$
322

______________________
(1)
Other operating revenues include premium tax revenue, health insurer fees reimbursed, investment income and other revenue.
(2)
Other operating expenses include general and administrative expenses, premium tax expenses, health insurer fees, depreciation and amortization, impairment losses, and restructuring and separation costs.