XML 94 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Operating segment information
 
 
Health Plans
 
Molina Medicaid Solutions
 
Other
 
Consolidated
 
 
(In millions)
2017
 
 
 
 
 
 
 
 
Total revenue
 
$
19,352

 
$
187

 
$
344

 
$
19,883

Gross margin (1)
 
1,781

 
16

 
13

 
1,810

Depreciation and amortization (2)
 
126

 
43

 
9

 
178

Goodwill, and intangible assets, net
 
212

 
43

 

 
255

Total assets
 
6,347

 
219

 
1,905

 
8,471

2016
 
 
 
 
 
 
 
 
Total revenue
 
17,234

 
195

 
353

 
17,782

Gross margin (1)
 
1,671

 
21

 
33

 
1,725

Depreciation and amortization (2)
 
122

 
45

 
15

 
182

Goodwill, and intangible assets, net
 
513

 
72

 
175

 
760

Total assets
 
5,897

 
267

 
1,285

 
7,449

2015
 
 
 
 
 
 
 
 
Total revenue
 
13,917

 
195

 
66

 
14,178

Gross margin (1)
 
1,467

 
55

 
5

 
1,527

Depreciation and amortization (2)
 
95

 
25

 
6

 
126

Goodwill, and intangible assets, net
 
393

 
73

 
175

 
641

Total assets
 
4,707

 
213

 
1,656

 
6,576

______________________
(1)
In connection with the reclassification of Medicare and Marketplace health insurer fees to premium revenue, from health insurer fees reimbursed, amounts differ from amounts previously reported as follows: the Health Plans segment gross margin for the years ended December 31, 2016 and 2015 increased $53 million, and $20 million, respectively. The Consolidated gross margin increased by the same amounts.
(2)
Depreciation and amortization reported in accompanying consolidated statements of cash flows.

The following table reconciles gross margin by segment to consolidated (loss) income before income tax (benefit) expense:
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(In millions)
Gross margin:
 
 
 
 
 
Health Plans
$
1,781

 
$
1,671

 
$
1,467

Molina Medicaid Solutions
16

 
21

 
55

Other
13

 
33

 
5

Total gross margin
1,810

 
1,725

 
1,527

Add: other operating revenues (1)
508

 
798

 
664

Less: other operating expenses (2)
(2,873
)
 
(2,217
)
 
(1,804
)
Operating (loss) income
(555
)
 
306

 
387

Other expenses, net
57

 
101

 
65

(Loss) income before income tax (benefit) expense
$
(612
)
 
$
205

 
$
322

______________________
(1)
Other operating revenues include premium tax revenue, health insurer fees reimbursed, investment income and other revenue.
(2)
Other operating expenses include general and administrative expenses, premium tax expenses, health insurer fees, depreciation and amortization, impairment losses, and restructuring and separation costs.