XML 37 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2018
Accounting Policies [Abstract]  
Restricted Cash and Cash Equivalents
The following table provides a reconciliation of cash, cash equivalents, and restricted cash and cash equivalents reported within the accompanying consolidated balance sheets that sum to the total of the same such amounts presented in the accompanying consolidated statements of cash flows. The restricted cash and cash equivalents presented below are included in non-current “Restricted investments” in the accompanying consolidated balance sheets.
 
Three Months Ended March 31,
 
2018
 
2017
 
(In millions)
Cash and cash equivalents
$
3,729

 
$
3,198

Restricted cash and cash equivalents
95

 
95

Total cash, cash equivalents, and restricted cash and cash equivalents presented in the statements of cash flows
$
3,824

 
$
3,293

Schedule of Cash and Cash Equivalents
The restricted cash and cash equivalents presented below are included in non-current “Restricted investments” in the accompanying consolidated balance sheets.
 
Three Months Ended March 31,
 
2018
 
2017
 
(In millions)
Cash and cash equivalents
$
3,729

 
$
3,198

Restricted cash and cash equivalents
95

 
95

Total cash, cash equivalents, and restricted cash and cash equivalents presented in the statements of cash flows
$
3,824

 
$
3,293

Quality incentive premium revenue recognized
The following table quantifies the quality incentive premium revenue recognized for the periods presented, including the amounts earned in the periods presented and prior periods. Although the reasonably possible effects of a change in estimate related to quality incentive premium revenue as of March 31, 2018 are not known, we have no reason to believe that the adjustments to prior years noted below are not indicative of the potential future changes in our estimates as of March 31, 2018.
 
Three Months Ended March 31,
 
2018
 
2017
 
(Dollars in millions)
Maximum available quality incentive premium - current period
$
40

 
$
38

Quality incentive premium revenue recognized in current period:
 
 
 
Earned current period
$
24

 
$
19

Earned prior periods
11

 
5

Total
$
35

 
$
24

 
 
 
 
Quality incentive premium revenue recognized as a percentage of total premium revenue
0.8
%
 
0.5
%
Segment reporting
The following table presents the opening and closing balances of receivables, deferred contract costs (contract assets), and deferred revenue (contract liabilities) from contracts with customers, by segment.
 
March 31,
2018
 
December 31,
2017
 
(In millions)
Receivables:
 
 
 
Molina Medicaid Solutions
$
41

 
$
30

Other
46

 
44

Deferred contract costs (contract assets) – Molina Medicaid Solutions
103

 
101

Deferred revenue (contract liabilities) – Molina Medicaid Solutions
41

 
49

The following table presents total revenue by segment. Inter-segment revenue is insignificant for all periods presented.
 
Three Months Ended March 31,
 
2018
 
2017
 
(In millions)
Total revenue:
 
 
 
Health Plans
$
4,509

 
$
4,771

Molina Medicaid Solutions
51

 
46

Other
86

 
87

Consolidated
$
4,646

 
$
4,904


The following table reconciles gross margin by segment to consolidated income before income tax expense:
 
Three Months Ended March 31,
 
2018
 
2017
 
(In millions)
Gross margin:
 
 
 
Health Plans
$
601

 
$
537

Molina Medicaid Solutions
8

 
4

Other
6

 
5

Total gross margin
615

 
546

Add: other operating revenues (1)
189

 
125

Less: other operating expenses (2)
(582
)
 
(589
)
Operating income
222

 
82

Other expenses (income), net
43

 
(49
)
Income before income taxes
$
179

 
$
131

______________________
(1)
Other operating revenues include premium tax revenue, health insurer fees reimbursed, and investment income and other revenue.
(2)
Other operating expenses include general and administrative expenses, premium tax expenses, health insurer fees, depreciation and amortization, and restructuring and separation costs.