XML 34 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segments
Segments
We have three reportable segments. These segments consist of our Health Plans segment, which constitutes the vast majority of our operations; our Molina Medicaid Solutions segment; and our Other segment. Our reportable segments are consistent with how we currently manage the business and view the markets we serve.
Recent Developments – Molina Medicaid Solutions Segment
In late 2017, as part of the 2017 Restructuring Plan, management decided to pursue the divestiture of MMS.
In June 2018, we entered into a definitive agreement to sell Molina Medicaid Solutions (MMS) to DXC Technology Company. The divestiture, expected to close in the third quarter of 2018, is subject to the satisfaction of customary closing conditions and the receipt of certain third party consents and regulatory approvals. We expect the net cash selling price for the equity interests of MMS to approximate $220 million after certain adjustments.
As of June 30, 2018, Molina Medicaid Solutions’ major classes of assets and liabilities were as follows:
 
(In millions)
Cash and cash equivalents
$
9

Receivables and prepaid expenses
41

Goodwill and property, equipment, and capitalized software, net
70

Deferred contract costs and other assets
110

Total assets held for sale
$
230

 
 
Accounts payable and accrued and other liabilities
$
27

Deferred revenue
39

Total liabilities held for sale
$
66


Description of Earnings Measures for Reportable Segments
Gross margin is the appropriate earnings measure for our reportable segments, based on how our chief operating decision maker currently reviews results, assesses performance, and allocates resources.
Gross margin for our Health Plans segment is referred to as “Medical margin,” and for our Molina Medicaid Solutions and Other segments, as “Service margin.” Medical margin represents the amount earned by the Health Plans segment after medical care costs are deducted from premium revenue. The medical care ratio represents medical care costs as a percentage of premium revenue, and is one of the key metrics used to assess the performance of the Health Plans segment. Therefore, the underlying medical margin is the most important measure of earnings reviewed by the chief operating decision maker. The service margin is equal to service revenue minus cost of service revenue.
The following table presents total revenue by segment. Inter-segment revenue was insignificant for all periods presented.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
 
(In millions)
Total revenue:
 
 
 
 
 
 
 
Health Plans
$
4,752

 
$
4,868

 
$
9,261

 
$
9,639

Molina Medicaid Solutions
48

 
47

 
99

 
93

Other
83

 
84

 
169

 
171

Consolidated
$
4,883

 
$
4,999

 
$
9,529

 
$
9,903


The following table reconciles gross margin by segment to consolidated income (loss) before income taxes:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
 
(In millions)
Gross margin:
 
 
 
 
 
 
 
Health Plans
$
664

 
$
249

 
$
1,265

 
$
786

Molina Medicaid Solutions
4

 
4

 
12

 
8

Other
5

 
1

 
11

 
6

Total gross margin
673

 
254

 
1,288

 
800

Add: other operating revenues (1)
242

 
130

 
431

 
255

Less: other operating expenses (2)
(573
)
 
(671
)
 
(1,155
)
 
(1,260
)
Operating income (loss)
342

 
(287
)
 
564

 
(205
)
Other expenses (income), net
37

 
27

 
80

 
(22
)
Income (loss) before income taxes
$
305

 
$
(314
)
 
$
484

 
$
(183
)
______________________
(1)
Other operating revenues include premium tax revenue, health insurer fees reimbursed, and investment income and other revenue.
(2)
Other operating expenses include general and administrative expenses, premium tax expenses, health insurer fees, depreciation and amortization, impairment losses, and restructuring and separation costs.