XML 38 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2018
Accounting Policies [Abstract]  
Restricted Cash and Cash Equivalents
The following table provides a reconciliation of cash, cash equivalents, and restricted cash and cash equivalents reported within the accompanying consolidated balance sheets that sum to the total of the same such amounts presented in the accompanying consolidated statements of cash flows. The restricted cash and cash equivalents presented below are included in non-current “Restricted investments” in the accompanying consolidated balance sheets.
 
Six Months Ended June 30,
 
2018
 
2017
 
(In millions)
Cash and cash equivalents
$
3,392

 
$
2,979

Restricted cash and cash equivalents
98

 
92

Cash and cash equivalents reported in assets held for sale
9

 

Total cash, cash equivalents, and restricted cash and cash equivalents presented in the statements of cash flows
$
3,499

 
$
3,071

Schedule of Cash and Cash Equivalents
The following table provides a reconciliation of cash, cash equivalents, and restricted cash and cash equivalents reported within the accompanying consolidated balance sheets that sum to the total of the same such amounts presented in the accompanying consolidated statements of cash flows. The restricted cash and cash equivalents presented below are included in non-current “Restricted investments” in the accompanying consolidated balance sheets.
 
Six Months Ended June 30,
 
2018
 
2017
 
(In millions)
Cash and cash equivalents
$
3,392

 
$
2,979

Restricted cash and cash equivalents
98

 
92

Cash and cash equivalents reported in assets held for sale
9

 

Total cash, cash equivalents, and restricted cash and cash equivalents presented in the statements of cash flows
$
3,499

 
$
3,071

Quality incentive premium revenue recognized
The following table quantifies the quality incentive premium revenue recognized for the periods presented, including the amounts earned in the periods presented and prior periods. Although the reasonably possible effects of a change in estimate related to quality incentive premium revenue as of June 30, 2018 are not known, we have no reason to believe that the adjustments to prior years noted below are not indicative of the potential future changes in our estimates as of June 30, 2018.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
 
(Dollars in millions)
Maximum available quality incentive premium - current period
$
47

 
$
39

 
$
87

 
$
77

Quality incentive premium revenue recognized in current period:
 
 
 
 
 
 
 
Earned current period
$
34

 
$
29

 
$
58

 
$
48

Earned prior periods
12

 
1

 
23

 
6

Total
$
46

 
$
30

 
$
81

 
54

 
 
 
 
 
 
 
 
Quality incentive premium revenue recognized as a percentage of total premium revenue
1.0
%
 
0.6
%
 
0.9
%
 
0.6
%
Segment reporting
The following table presents the opening and closing balances of receivables, deferred contract costs (contract assets), and deferred revenue (contract liabilities) from contracts with customers, by segment.
 
June 30,
2018
 
December 31,
2017
 
(In millions)
Receivables:
 
 
 
Molina Medicaid Solutions
$
34

 
$
30

Other
40

 
44

Deferred contract costs (contract assets) – Molina Medicaid Solutions
109

 
101

Deferred revenue (contract liabilities) – Molina Medicaid Solutions
39

 
49

The following table presents total revenue by segment. Inter-segment revenue was insignificant for all periods presented.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
 
(In millions)
Total revenue:
 
 
 
 
 
 
 
Health Plans
$
4,752

 
$
4,868

 
$
9,261

 
$
9,639

Molina Medicaid Solutions
48

 
47

 
99

 
93

Other
83

 
84

 
169

 
171

Consolidated
$
4,883

 
$
4,999

 
$
9,529

 
$
9,903


The following table reconciles gross margin by segment to consolidated income (loss) before income taxes:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
 
(In millions)
Gross margin:
 
 
 
 
 
 
 
Health Plans
$
664

 
$
249

 
$
1,265

 
$
786

Molina Medicaid Solutions
4

 
4

 
12

 
8

Other
5

 
1

 
11

 
6

Total gross margin
673

 
254

 
1,288

 
800

Add: other operating revenues (1)
242

 
130

 
431

 
255

Less: other operating expenses (2)
(573
)
 
(671
)
 
(1,155
)
 
(1,260
)
Operating income (loss)
342

 
(287
)
 
564

 
(205
)
Other expenses (income), net
37

 
27

 
80

 
(22
)
Income (loss) before income taxes
$
305

 
$
(314
)
 
$
484

 
$
(183
)
______________________
(1)
Other operating revenues include premium tax revenue, health insurer fees reimbursed, and investment income and other revenue.
(2)
Other operating expenses include general and administrative expenses, premium tax expenses, health insurer fees, depreciation and amortization, impairment losses, and restructuring and separation costs.
As of June 30, 2018, Molina Medicaid Solutions’ major classes of assets and liabilities were as follows:
 
(In millions)
Cash and cash equivalents
$
9

Receivables and prepaid expenses
41

Goodwill and property, equipment, and capitalized software, net
70

Deferred contract costs and other assets
110

Total assets held for sale
$
230

 
 
Accounts payable and accrued and other liabilities
$
27

Deferred revenue
39

Total liabilities held for sale
$
66