XML 25 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
We consider the carrying amounts of current assets and current liabilities (not including derivatives and the current portion of long-term debt) to approximate their fair values because of the relatively short period of time between the origination of these instruments and their expected realization or payment. For our financial instruments measured at fair value on a recurring basis, we prioritize the inputs used in measuring fair value according to the three-tier fair value hierarchy. For a description of the methods and assumptions that we use to a) estimate the fair value; and b) determine the classification according to the fair value hierarchy for each financial instrument, see Note 4, “Fair Value Measurements,” in our 2018 Annual Report on Form 10-K.
Derivative financial instruments include the 1.125% Call Option derivative asset and the 1.125% Conversion Option derivative liability (see Note 8Derivatives,” for definitions and further information). These derivatives are not actively traded and are valued based on an option pricing model that uses observable and unobservable market data for inputs. Significant market data inputs used to determine fair value as of March 31, 2019, included the price of our common stock, the time to maturity of the derivative instruments, the risk-free interest rate, and the implied volatility of our common stock. The 1.125% Call Option derivative asset and the 1.125% Conversion Option derivative liability were designed such that changes in their fair values would offset, with minimal impact to the consolidated statements of income. Therefore, the sensitivity of changes in the unobservable inputs to the option pricing model for such derivative instruments is mitigated.
The net changes in fair value of Level 3 financial instruments were insignificant to our results of income for the three months ended March 31, 2019.
Our financial instruments measured at fair value on a recurring basis at March 31, 2019, were as follows:
 
Total
 
Observable Inputs (Level 1)
 
Directly or Indirectly Observable Inputs (Level 2)
 
Unobservable Inputs (Level 3)
 
(In millions)
Corporate debt securities
$
947

 
$

 
$
947

 
$

U.S. Treasury notes
168

 

 
168

 

Government-sponsored enterprise securities (“GSEs”)
166

 

 
166

 

Municipal securities
112

 

 
112

 

Asset-backed securities
75

 

 
75

 

Mortgage-backed securities
23

 

 
23

 

Certificate of deposit
14

 

 
14

 

Other
3

 

 
3

 

  Subtotal - current investments
1,508

 

 
1,508

 

1.125% Call Option derivative asset
516

 

 

 
516

Total assets
$
2,024

 
$

 
$
1,508

 
$
516

 
 
 
 
 
 
 
 
1.125% Conversion Option derivative liability
$
516

 
$

 
$

 
$
516

Total liabilities
$
516

 
$

 
$

 
$
516

Our financial instruments measured at fair value on a recurring basis at December 31, 2018, were as follows:
 
Total
 
Observable Inputs (Level 1)
 
Directly or Indirectly Observable Inputs (Level 2)
 
Unobservable Inputs (Level 3)
 
(In millions)
Corporate debt securities
$
1,123

 
$

 
$
1,123

 
$

U.S. Treasury notes
181

 

 
181

 

GSEs
163

 

 
163

 

Municipal securities
114

 

 
114

 

Asset-backed securities
82

 

 
82

 

Certificates of deposit
14

 

 
14

 

Other
4

 

 
4

 

  Subtotal - current investments
1,681

 

 
1,681

 

1.125% Call Option derivative asset
476

 

 

 
476

Total assets
$
2,157

 
$

 
$
1,681

 
$
476

 
 
 
 
 
 
 
 
1.125% Conversion Option derivative liability
$
476

 
$

 
$

 
$
476

Total liabilities
$
476

 
$

 
$

 
$
476


Fair Value Measurements – Disclosure Only
The carrying amounts and estimated fair values of our notes payable are classified as Level 2 financial instruments. Fair value for these securities is determined using a market approach based on quoted market prices for similar securities in active markets or quoted prices for identical securities in inactive markets. The carrying amount and estimated fair value of the Term Loan is classified as a Level 3 financial instrument, because certain inputs used to determine its fair value are not observable. As of March 31, 2019, the carrying amount of the Term Loan approximates fair value because its interest rate is a variable rate that approximates rates currently available to us.
 
March 31, 2019
 
December 31, 2018
 
Carrying
Amount
 

Fair Value
 
Carrying
Amount
 

Fair Value
 
(In millions)
5.375% Notes
$
695

 
$
725

 
$
694

 
$
674

4.875% Notes
326

 
327

 
326

 
301

1.125% Convertible Notes (1),(2)
198

 
716

 
240

 
732

Term Loan
100

 
100

 

 

 
$
1,319

 
$
1,868

 
$
1,260

 
$
1,707


______________________
(1)
The fair value of the 1.125% Conversion Option (the embedded cash conversion option), which is reflected in the fair value amounts presented above, amounted to $516 million and $476 million as of March 31, 2019, and December 31, 2018, respectively. See further discussion at Note 7, “Debt,” and Note 8, “Derivatives.”
(2)
For more information on debt repayments in the first quarter of 2019, refer to Note 7, “Debt.”