XML 45 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease Cost
The components of lease expense were as follows:
 
Three Months Ended March 31, 2019
 
(In millions)
Operating lease cost
$
9

 
 
Finance lease cost:
 
Amortization of ROU assets
$
4

Interest on lease liabilities
4

Total finance lease cost
$
8

Supplemental consolidated cash flow information related to leases follows:
 
Three Months Ended March 31, 2019
 
(In millions)
Cash used in operating activities:
 
Operating leases
$
9

Finance leases
$
4

Cash used in financing activities:
 
Finance leases
$
1

ROU assets recognized in exchange for lease obligations:
 
Operating leases
$
94

Finance leases
$
241

Supplemental Lease Information
Supplemental information related to leases, including location of amounts reported in the accompanying consolidated balance sheets, follows:
 
March 31, 2019
 
(Dollars in millions)
Operating leases
 
Other assets
$
83

 
 
Accounts payable and accrued liabilities
31

Other long-term liabilities
62

Total operating lease liabilities
$
93

 
 
Finance leases
 
Property, equipment, and capitalized software, net
$
237

 
 
Accounts payable and accrued liabilities
$
7

Finance lease liabilities
234

Total finance lease liabilities
$
241

 
 
Weighted average remaining lease term
 
Operating leases
4 years

Finance leases
17 years

Weighted average discount rate
 
Operating leases
5.5
%
Finance leases
6.6
%
Operating Lease Maturities
Maturities of lease liabilities as of March 31, 2019, were as follows:
 
Operating Leases
 
Finance Leases
 
(In millions)
2019 (excluding the three months ended March 31, 2019)
$
27

 
$
16

2020
28

 
22

2021
18

 
22

2022
12

 
21

2023
9

 
21

Thereafter
9

 
311

Total lease payments
103

 
413

Less imputed interest
(10
)
 
(172
)
 
$
93

 
$
241

Finance Lease Maturities
 
March 31, 2019
 
(Dollars in millions)
Operating leases
 
Other assets
$
83

 
 
Accounts payable and accrued liabilities
31

Other long-term liabilities
62

Total operating lease liabilities
$
93

 
 
Finance leases
 
Property, equipment, and capitalized software, net
$
237

 
 
Accounts payable and accrued liabilities
$
7

Finance lease liabilities
234

Total finance lease liabilities
$
241

 
 
Weighted average remaining lease term
 
Operating leases
4 years

Finance leases
17 years

Weighted average discount rate
 
Operating leases
5.5
%
Finance leases
6.6
%

Maturities of lease liabilities as of March 31, 2019, were as follows:
 
Operating Leases
 
Finance Leases
 
(In millions)
2019 (excluding the three months ended March 31, 2019)
$
27

 
$
16

2020
28

 
22

2021
18

 
22

2022
12

 
21

2023
9

 
21

Thereafter
9

 
311

Total lease payments
103

 
413

Less imputed interest
(10
)
 
(172
)
 
$
93

 
$
241