XML 38 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Segments (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Operating segment information
The following table presents total revenue by segment. Inter-segment revenue was insignificant for all periods presented.
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
(In millions)
Total revenue:
Medicaid$5,354 $3,996 $15,583 $11,124 
Medicare875 636 2,502 1,909 
Marketplace793 389 2,224 1,155 
Other18 — 53 — 
Total$7,040 $5,021 $20,362 $14,188 
The following table presents goodwill and intangibles assets, net by segment. For the Magellan Complete Care acquisition completed on December 31, 2020, the total purchase price was preliminarily allocated to tangible and intangible assets acquired, and liabilities assumed, based on their fair values as of the acquisition date. We expect to complete the final determination of the purchase price allocation no later than December 31, 2021, which may result in adjustments to the related goodwill and intangible assets, net.
September 30,December 31,
20212020
(In millions)
Goodwill:
Medicaid$387 $378 
Medicare247 247 
Other67 67 
Intangibles assets, net:
Medicaid135 157 
Medicare65 76 
Other14 16 
Total$915 $941 
The following table reconciles margin by segment to consolidated income before income taxes.
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
(In millions)
Margin:
Medicaid$532 $509 $1,687 $1,427 
Medicare151 91 329 333 
Marketplace68 70 331 272 
Other — 11 — 
Total margin 755 670 2,358 2,032 
Add: other operating revenues (1)
222 253 620 744 
Less: other operating expenses (2)
(756)(634)(2,149)(1,789)
Operating income221 289 829 987 
Other expenses, net30 27 90 77 
Income before income tax expense$191 $262 $739 $910 
______________________
(1)Other operating revenues include premium tax revenue, health insurer fees reimbursed, investment income, and other revenue.
(2)Other operating expenses include general and administrative expenses, premium tax expenses, health insurer fees, depreciation and amortization, and other operating expenses.