XML 51 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Medical Claims and Benefits Payable (Tables)
12 Months Ended
Dec. 31, 2022
Insurance [Abstract]  
Schedule of liability for unpaid claims and claims adjustment expense
The following table provides the details of our medical claims and benefits payable as of the dates indicated.
December 31,
202220212020
(In millions)
Fee-for-service claims incurred but not paid (“IBNP”)$2,597 $2,486 $1,647 
Pharmacy payable206 219 157 
Capitation payable94 82 70 
Other631 576 528 
Magellan Complete Care acquisition opening balance— — 294 
Total$3,528 $3,363 $2,696 
Components of the change in medical claims and benefits payable
The following tables present the components of the change in our medical claims and benefits payable for the periods indicated.
Year Ended December 31, 2022
Medicaid Medicare MarketplaceConsolidated
 (In millions)
Medical claims and benefits payable, beginning balance$2,580 $404 $379 $3,363 
Components of medical care costs related to:
Current year22,097 3,390 1,972 27,459 
Prior years(251)(32)(1)(284)
Total medical care costs21,846 3,358 1,971 27,175 
Payments for medical care costs related to:
Current year19,655 2,944 1,746 24,345 
Prior years1,966 361 343 2,670 
Total paid21,621 3,305 2,089 27,015 
Acquired balances, net of post-acquisition adjustments12 — — 12 
Change in non-risk and other provider payables(2)(5)— (7)
Medical claims and benefits payable, ending balance$2,815 $452 $261 $3,528 
Year Ended December 31, 2021
Medicaid Medicare MarketplaceConsolidated
 (In millions)
Medical claims and benefits payable, beginning balance$2,129 $392 $175 $2,696 
Components of medical care costs related to:
Current year18,321 2,970 2,652 23,943 
Prior years(182)(39)(18)(239)
Total medical care costs18,139 2,931 2,634 23,704 
Payments for medical care costs related to:
Current year16,284 2,573 2,291 21,148 
Prior years1,601 340 139 2,080 
Total paid17,885 2,913 2,430 23,228 
Acquired balances, net of post-acquisition adjustments205 (8)— 197 
Change in non-risk and other provider payables(8)— (6)
Medical claims and benefits payable, ending balance$2,580 $404 $379 $3,363 
Year Ended December 31, 2020
Medicaid Medicare MarketplaceConsolidated
 (In millions)
Medical claims and benefits payable, beginning balance$1,465 $267 $122 $1,854 
Components of medical care costs related to:
Current year12,545 2,189 1,205 15,939 
Prior years(84)(28)(7)(119)
Total medical care costs12,461 2,161 1,198 15,820 
Payments for medical care costs related to:
Current year10,940 1,884 1,047 13,871 
Prior years1,176 233 98 1,507 
Total paid12,116 2,117 1,145 15,378 
Acquired balances, net of post-acquisition adjustments215 79 — 294 
Change in non-risk and other provider payables104 — 106 
Medical claims and benefits payable, ending balance$2,129 $392 $175 $2,696 
Incurred and paid claims development
Incurred Claims and Allocated Claims Adjustment ExpensesTotal IBNPCumulative number of reported claims
Benefit Year202020212022
(Unaudited)(Unaudited)
(In millions)
2020$16,233 $16,056 $16,000 $27 138 
202124,167 23,979 108 236 
202227,459 2,453 264 
$67,438 $2,588 
Cumulative Paid Claims and Allocated Claims Adjustment Expenses
Benefit Year202020212022
(Unaudited)(Unaudited)
(In millions)
2020$13,871 $16,004 $15,973 
202121,148 23,871 
202224,345 
$64,189 
Reconciliation of claims development to liability
The following table represents a reconciliation of claims development to the aggregate carrying amount of the liability for medical claims and benefits payable.
2022
(In millions)
Incurred claims and allocated claims adjustment expenses$67,438 
Less: cumulative paid claims and allocated claims adjustment expenses(64,189)
All outstanding liabilities before 2020
Non-risk and other provider payables270 
Medical claims and benefits payable $3,528