XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands, shares in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2022   58      
Beginning balance at Dec. 31, 2022 $ 2,964,000 $ 0 $ 328,000 $ (160,000) $ 2,796,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 321,000       321,000
Other comprehensive income (loss), net 35,000     35,000  
Share-based compensation (32,000)   (32,000)    
Ending balance (in shares) at Mar. 31, 2023   58      
Ending balance at Mar. 31, 2023 3,288,000 $ 0 296,000 (125,000) 3,117,000
Beginning balance (in shares) at Dec. 31, 2022   58      
Beginning balance at Dec. 31, 2022 2,964,000 $ 0 328,000 (160,000) 2,796,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 875,000        
Other comprehensive income (loss), net (5,000)        
Ending balance (in shares) at Sep. 30, 2023   58      
Ending balance at Sep. 30, 2023 3,879,000 $ 0 373,000 (165,000) 3,671,000
Beginning balance (in shares) at Mar. 31, 2023   58      
Beginning balance at Mar. 31, 2023 3,288,000 $ 0 296,000 (125,000) 3,117,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 309,000       309,000
Other comprehensive income (loss), net (21,000)     (21,000)  
Share-based compensation 45,000   45,000    
Ending balance (in shares) at Jun. 30, 2023   58      
Ending balance at Jun. 30, 2023 3,621,000 $ 0 341,000 (146,000) 3,426,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 245,000       245,000
Other comprehensive income (loss), net (19,000)     (19,000)  
Share-based compensation 32,000   32,000    
Ending balance (in shares) at Sep. 30, 2023   58      
Ending balance at Sep. 30, 2023 $ 3,879,000 $ 0 373,000 (165,000) 3,671,000
Beginning balance (in shares) at Dec. 31, 2023 58 58      
Beginning balance at Dec. 31, 2023 $ 4,215,000 $ 0 410,000 (82,000) 3,887,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 301,000       301,000
Other comprehensive income (loss), net (3,000)     (3,000)  
Share-based compensation (in shares)   1      
Share-based compensation (20,000)   (20,000)    
Ending balance (in shares) at Mar. 31, 2024   59      
Ending balance at Mar. 31, 2024 $ 4,493,000 $ 0 390,000 (85,000) 4,188,000
Beginning balance (in shares) at Dec. 31, 2023 58 58      
Beginning balance at Dec. 31, 2023 $ 4,215,000 $ 0 410,000 (82,000) 3,887,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 928,000        
Other comprehensive income (loss), net $ 73,000        
Ending balance (in shares) at Sep. 30, 2024 57 57      
Ending balance at Sep. 30, 2024 $ 4,770,000 $ 0 453,000 (9,000) 4,326,000
Beginning balance (in shares) at Mar. 31, 2024   59      
Beginning balance at Mar. 31, 2024 4,493,000 $ 0 390,000 (85,000) 4,188,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 301,000       301,000
Share-based compensation 49,000   49,000    
Ending balance (in shares) at Jun. 30, 2024   59      
Ending balance at Jun. 30, 2024 4,843,000 $ 0 439,000 (85,000) 4,489,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 326,000       326,000
Common stock purchases (in shares)   (2)      
Common stock purchases (500,000)   (11,000)   (489,000)
Stock purchase excise tax (3,000)   (3,000)    
Other comprehensive income (loss), net 76,000     76,000  
Share-based compensation $ 28,000   28,000    
Ending balance (in shares) at Sep. 30, 2024 57 57      
Ending balance at Sep. 30, 2024 $ 4,770,000 $ 0 $ 453,000 $ (9,000) $ 4,326,000