XML 76 R63.htm IDEA: XBRL DOCUMENT v3.19.2
Supplemental Guarantor Condensed Consolidating Financial Statements (Balance Sheets) (Details) - USD ($)
$ in Millions
May 31, 2019
Feb. 28, 2019
Nov. 30, 2018
Aug. 31, 2018
May 31, 2018
Feb. 28, 2018
Nov. 30, 2017
Aug. 31, 2017
Current Assets:                
Cash and cash equivalents $ 333.7     $ 129.1        
Accounts receivable, net 586.0     637.9        
Inventories 390.6     411.8        
Other current assets 69.0     32.3        
Total current assets 1,379.3     1,211.1        
Property, plant, and equipment, net 280.5     286.7        
Goodwill 964.1     970.6 $ 970.5     $ 900.9
Intangible assets, net 473.1     498.7        
Deferred income taxes 2.8     2.9        
Other long-term assets 21.3     18.8        
Investments in and amounts due from affiliates 0.0     0.0        
Total assets 3,121.1     2,988.8        
Current Liabilities:                
Accounts payable 378.8     451.1        
Current maturities of long-term debt 9.1     0.4        
Other accrued liabilities 243.1     231.2        
Total current liabilities 631.0     682.7        
Long-term debt 347.5     356.4        
Deferred income taxes 89.6     92.5        
Other long-term liabilities 168.1     140.4        
Amounts due to affiliates 0.0     0.0        
Total stockholders’ equity 1,884.9 $ 1,801.8 $ 1,750.9 1,716.8 $ 1,600.4 $ 1,635.8 $ 1,726.1 $ 1,665.6
Total liabilities and stockholders’ equity 3,121.1     2,988.8        
Parent                
Current Assets:                
Cash and cash equivalents 257.8     80.5        
Accounts receivable, net 0.0     0.0        
Inventories 0.0     0.0        
Other current assets 20.8     2.3        
Total current assets 278.6     82.8        
Property, plant, and equipment, net 0.2     0.2        
Goodwill 0.0     0.0        
Intangible assets, net 0.0     0.0        
Deferred income taxes 36.0     36.4        
Other long-term assets 0.5     1.2        
Investments in and amounts due from affiliates 1,675.5     1,707.0        
Total assets 1,990.8     1,827.6        
Current Liabilities:                
Accounts payable 0.7     0.3        
Current maturities of long-term debt 0.0     0.0        
Other accrued liabilities 8.4     18.8        
Total current liabilities 9.1     19.1        
Long-term debt 0.0     0.0        
Deferred income taxes 0.0     0.0        
Other long-term liabilities 96.8     91.7        
Amounts due to affiliates 0.0     0.0        
Total stockholders’ equity 1,884.9     1,716.8        
Total liabilities and stockholders’ equity 1,990.8     1,827.6        
Subsidiary Issuer                
Current Assets:                
Cash and cash equivalents 17.2     0.0        
Accounts receivable, net 510.5     560.7        
Inventories 367.1     386.6        
Other current assets 29.7     18.6        
Total current assets 924.5     965.9        
Property, plant, and equipment, net 222.1     226.8        
Goodwill 745.7     746.5        
Intangible assets, net 274.9     286.6        
Deferred income taxes 0.0     0.0        
Other long-term assets 19.0     15.6        
Investments in and amounts due from affiliates 453.8     370.6        
Total assets 2,640.0     2,612.0        
Current Liabilities:                
Accounts payable 357.8     420.7        
Current maturities of long-term debt 8.7     0.0        
Other accrued liabilities 188.5     170.1        
Total current liabilities 555.0     590.8        
Long-term debt 345.1     353.5        
Deferred income taxes 103.3     106.5        
Other long-term liabilities 57.5     34.0        
Amounts due to affiliates 0.0     0.0        
Total stockholders’ equity 1,579.1     1,527.2        
Total liabilities and stockholders’ equity 2,640.0     2,612.0        
Subsidiary Guarantor                
Current Assets:                
Cash and cash equivalents 0.0     0.0        
Accounts receivable, net 0.0     0.0        
Inventories 0.0     0.0        
Other current assets 0.0     0.0        
Total current assets 0.0     0.0        
Property, plant, and equipment, net 0.0     0.0        
Goodwill 2.7     2.7        
Intangible assets, net 104.3     106.5        
Deferred income taxes 0.0     0.0        
Other long-term assets 0.0     0.0        
Investments in and amounts due from affiliates 311.6     279.5        
Total assets 418.6     388.7        
Current Liabilities:                
Accounts payable 0.0     0.0        
Current maturities of long-term debt 0.0     0.0        
Other accrued liabilities 0.0     0.0        
Total current liabilities 0.0     0.0        
Long-term debt 0.0     0.0        
Deferred income taxes 0.0     0.0        
Other long-term liabilities 0.0     0.0        
Amounts due to affiliates 0.0     0.0        
Total stockholders’ equity 418.6     388.7        
Total liabilities and stockholders’ equity 418.6     388.7        
Non- Guarantors                
Current Assets:                
Cash and cash equivalents 58.7     48.6        
Accounts receivable, net 75.5     77.2        
Inventories 23.5     25.2        
Other current assets 18.5     11.4        
Total current assets 176.2     162.4        
Property, plant, and equipment, net 58.2     59.7        
Goodwill 215.7     221.4        
Intangible assets, net 93.9     105.6        
Deferred income taxes 6.3     6.2        
Other long-term assets 1.8     2.0        
Investments in and amounts due from affiliates 0.0     0.0        
Total assets 552.1     557.3        
Current Liabilities:                
Accounts payable 20.3     30.1        
Current maturities of long-term debt 0.4     0.4        
Other accrued liabilities 46.2     42.3        
Total current liabilities 66.9     72.8        
Long-term debt 2.4     2.9        
Deferred income taxes 25.8     25.7        
Other long-term liabilities 13.8     14.7        
Amounts due to affiliates 126.4     138.8        
Total stockholders’ equity 316.8     302.4        
Total liabilities and stockholders’ equity 552.1     557.3        
Consolidating Adjustments                
Current Assets:                
Cash and cash equivalents 0.0     0.0        
Accounts receivable, net 0.0     0.0        
Inventories 0.0     0.0        
Other current assets 0.0     0.0        
Total current assets 0.0     0.0        
Property, plant, and equipment, net 0.0     0.0        
Goodwill 0.0     0.0        
Intangible assets, net 0.0     0.0        
Deferred income taxes (39.5)     (39.7)        
Other long-term assets 0.0     0.0        
Investments in and amounts due from affiliates (2,440.9)     (2,357.1)        
Total assets (2,480.4)     (2,396.8)        
Current Liabilities:                
Accounts payable 0.0     0.0        
Current maturities of long-term debt 0.0     0.0        
Other accrued liabilities 0.0     0.0        
Total current liabilities 0.0     0.0        
Long-term debt 0.0     0.0        
Deferred income taxes (39.5)     (39.7)        
Other long-term liabilities 0.0     0.0        
Amounts due to affiliates (126.4)     (138.8)        
Total stockholders’ equity (2,314.5)     (2,218.3)        
Total liabilities and stockholders’ equity $ (2,480.4)     $ (2,396.8)