XML 48 R35.htm IDEA: XBRL DOCUMENT v3.25.3
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2025
Derivative Instruments  
Schedule of fixed price swap positions, excluding Martica

As of September 30, 2025, the Company’s fixed price swap positions were as follows:

Weighted

Average

Commodity / Settlement Period

 

Index

 

Contracted Volume

 

Price

Natural Gas

October-December 2025

Henry Hub

559,891

MMBtu/day

$

3.66

/MMBtu

January-December 2026

Henry Hub

470,000

MMBtu/day

3.78

/MMBtu

January-December 2027

Henry Hub

80,000

MMBtu/day

3.92

/MMBtu

Schedule of contract collar positions, excluding Martica

As of September 30, 2025, the Company’s collar contract positions were as follows:

Weighted

Weighted

Average

Average

Commodity / Settlement Period

 

Index

 

Contracted Volume

 

Ceiling Price

 

Floor Price

Natural Gas

January-December 2026

Henry Hub

500,000

MMBtu/day

$

5.83

/MMBtu

$

3.22

/MMBtu

Schedule of call option and embedded put option arrangements As of September 30, 2025, the Company’s call option and embedded put option arrangements were as follows:

Embedded

Call Option

Put Option

Commodity / Settlement Period

 

Index

 

Contracted Volume

 

Strike Price

 

Strike Price

   

Natural Gas

October-December 2025

Henry Hub

44,000

MMBtu/day

$

2.56

/MMBtu

$

2.56

/MMBtu

January-December 2026

Henry Hub

32,000

MMBtu/day

2.63

/MMBtu

2.63

/MMBtu

Summary of the fair values of derivative instruments, which are not designated as hedges for accounting purposes

The table below presents a summary of the fair values of the Company’s derivative instruments and where such values are recorded in the condensed consolidated balance sheets (in thousands).

(Unaudited)

December 31,

September 30,

   

Balance Sheet Location

   

2024

2025

Asset derivatives not designated as hedges for accounting purposes:

Commodity derivatives—current

Derivative instruments

$

16,535

Embedded derivatives—current

Derivative instruments

1,050

888

Commodity derivatives—noncurrent

Derivative instruments

332

Embedded derivatives—noncurrent

Derivative instruments

1,296

306

Total asset derivatives (1)

2,346

18,061

Liability derivatives not designated as hedges for accounting purposes:

Commodity derivatives—current (2)

Derivative instruments

31,792

Commodity derivatives—noncurrent

Derivative instruments

17,233

24,820

Total liability derivatives (1)

49,025

24,820

Net derivatives liability (1)

$

(46,679)

(6,759)

(1)The fair value of derivative instruments was determined using Level 2 inputs.
(2)As of December 31, 2024, $2 million of current commodity derivative liabilities are attributable to the Company’s consolidated VIE, Martica.
Schedule of gross amounts of recognized derivative assets and liabilities, the amounts offset under netting arrangements with counterparties, and the resulting net amounts

The following table sets forth the gross values of recognized derivative assets and liabilities, the amounts offset under master netting arrangements with counterparties, and the resulting net amounts presented in the condensed consolidated balance sheets as of the dates presented, all at fair value (in thousands):

(Unaudited)

December 31, 2024

September 30, 2025

Net Amounts of

Net Amounts of

Gross

Gross

Assets

Gross

Gross

Assets

Amounts

Amounts Offset

(Liabilities) on

Amounts

Amounts Offset

(Liabilities) on

   

Recognized

   

Recognized

   

Balance Sheet

   

Recognized

   

Recognized

   

Balance Sheet

Commodity derivative assets

$

3,482

(3,482)

84,296

(67,429)

16,867

Embedded derivative assets

2,346

2,346

1,194

1,194

Commodity derivative liabilities

(52,507)

3,482

(49,025)

(92,249)

67,429

(24,820)

Summary of derivative fair value gains (losses)

The following table sets forth a summary of derivative fair value gains and losses and where such values are recorded in the unaudited condensed consolidated statements of operations and comprehensive income (loss) (in thousands):

Statement of

Three Months Ended

Nine Months Ended

Operations

September 30,

September 30,

   

Location

2024

2025

2024

2025

Commodity derivative fair value gains (1)

Revenue

$

18,004

39,374

22,726

22,133

Embedded derivative fair value gains (losses) (1)

Revenue

364

(131)

(497)

(1,152)

(1)The fair value of derivative instruments was determined using Level 2 inputs.