XML 60 R47.htm IDEA: XBRL DOCUMENT v3.25.3
Long-Term Debt (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended 27 Months Ended
Mar. 05, 2025
USD ($)
Jul. 30, 2024
USD ($)
item
Mar. 11, 2024
USD ($)
Oct. 26, 2021
Sep. 02, 2020
USD ($)
Aug. 21, 2020
USD ($)
shares
Sep. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
shares
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2021
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2022
USD ($)
Nov. 02, 2021
USD ($)
Jul. 01, 2021
USD ($)
Jun. 01, 2021
USD ($)
Jan. 26, 2021
USD ($)
Jan. 04, 2021
USD ($)
Long-Term Debt                                      
Total principal                 $ 1,313,553       $ 1,497,185            
Unamortized debt issuance costs                 (6,333)       (7,955)            
Long-term debt                 1,307,220       1,489,230            
Payments of deferred financing costs                 1,078 $ 6,064                  
Aggregate principal amount converted               $ 26,051                      
Loss on early extinguishment of debt             $ 528   3,628 528                  
Credit Facility                                      
Long-Term Debt                                      
Credit facility                 348,200       393,200            
Senior Unsecured Revolving Credit Facility                                      
Long-Term Debt                                      
Credit facility                 348,000       $ 393,000            
Lender commitments                 1,650,000                    
Available borrowing capacity                 $ 1,300,000                    
Number of extensions | item   2                                  
Renewal term   1 year                                  
Number of financial covenants   1                                  
Total indebtedness to capitalization ratio   65.00%                                  
Basis spread on variable rate (as a percent)   0.10%                                  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                 us-gaap:SecuredOvernightFinancingRateSofrMember                    
Floor rate (as a percent)   0.00%                                  
Potential increase in lender commitments   $ 500,000                                  
Weighted average interest rate (as a percent)                 5.80%       5.90%            
Outstanding letters of credit                 $ 13,000       $ 13,000            
Senior Unsecured Revolving Credit Facility | Minimum                                      
Long-Term Debt                                      
Credit ratings (as a percent)   1.125%                                  
New credit facility, commitment fees (as a percent)   0.125%                                  
Senior Unsecured Revolving Credit Facility | Maximum                                      
Long-Term Debt                                      
Credit ratings (as a percent)   2.00%                                  
New credit facility, commitment fees (as a percent)   0.30%                                  
Senior Secured Revolving Credit Facility | Minimum                                      
Long-Term Debt                                      
Commitment fees on the unused portion (as a percent)       0.375%                              
Senior Secured Revolving Credit Facility | Minimum | Not Investment Grade Period                                      
Long-Term Debt                                      
Basis spread on variable rate (as a percent)       1.75%                              
Senior Secured Revolving Credit Facility | Minimum | Investment Grade Period                                      
Long-Term Debt                                      
Basis spread on variable rate (as a percent)       1.25%                              
Senior Secured Revolving Credit Facility | Maximum                                      
Long-Term Debt                                      
Commitment fees on the unused portion (as a percent)       0.50%                              
Senior Secured Revolving Credit Facility | Maximum | Not Investment Grade Period                                      
Long-Term Debt                                      
Basis spread on variable rate (as a percent)       2.75%                              
Senior Secured Revolving Credit Facility | Maximum | Investment Grade Period                                      
Long-Term Debt                                      
Basis spread on variable rate (as a percent)       1.875%                              
8.375% Senior Notes Due 2026                                      
Long-Term Debt                                      
Senior notes                         $ 96,870           $ 500,000
Interest rate (as a percent)                         8.375%           8.375%
Issue price as percentage of par value                                     100.00%
Redemption price 102.094%                                    
Redemption amount $ 97,000                                    
8.375% Senior Notes Due 2026 | Debt Repurchase Program                                      
Long-Term Debt                                      
Redemption amount                               $ 175,000      
Carrying value of debt repurchased                           $ 228,000          
7.625% Senior Notes Due 2029                                      
Long-Term Debt                                      
Senior notes                 $ 365,353       $ 407,115         $ 700,000  
Interest rate (as a percent)                 7.625%       7.625%         7.625%  
Amount of debt repurchased                 $ 42,000                    
Repurchase price percentage                 103.00%                    
Redemption price                 102.542%                    
Redemption price of the debt instrument in the event of change of control (as a percent)                 101.00%                    
Redemption amount                             $ 293,000        
7.625% Senior Notes Due 2029 | On or after February 1, 2027                                      
Long-Term Debt                                      
Redemption price                 100.00%                    
5.375% senior notes due 2030                                      
Long-Term Debt                                      
Senior notes                 $ 600,000       $ 600,000       $ 600,000    
Interest rate (as a percent)                 5.375%       5.375%       5.375%    
Issue price as percentage of par value                                 100.00%    
Redemption price                 102.688%                    
Redemption price of the debt instrument in the event of change of control (as a percent)                 101.00%                    
5.375% senior notes due 2030 | On or after March 1, 2028                                      
Long-Term Debt                                      
Redemption price                 100.00%                    
4.25% convertible senior notes due 2026                                      
Long-Term Debt                                      
Convertible senior notes         $ 37,500 $ 250,000 $ 0     $ 0                  
Interest rate (as a percent)           4.25%                          
Issuance of convertible notes         278,500                            
Payments of deferred financing costs         $ 9,000                            
Amount of debt extinguished                     $ 206,000                
Amount of debt converted                       $ 81,000              
Redemption price     100.00%                                
Shares issued on conversion | shares           230.2026                          
Aggregate principal amount converted     $ 26,000         $ 26,000                      
Shares issued to cover conversions (in shares) | shares               6,000,000