XML 134 R70.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Mergers and Acquisitions- Park & SBFC (Details) - USD ($)
 1 Months Ended 12 Months Ended
Nov. 30, 2017
Jan. 03, 2017
Dec. 31, 2017
Dec. 31, 2019
Dec. 31, 2017
Dec. 31, 2017
Dec. 31, 2018
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]              
Federal funds purchased and securities sold under agreements to repurchase       $ 298,741,000     $ 270,649,000
Goodwill     $ 999,586,000 1,002,900,000 $ 999,586,000 $ 999,586,000 1,002,900,000
Consideration:              
SSB common stock issued ($688,566) and cash exchanged for fractional shares ($88) $ 68,700,000            
Additional information              
Provisional income tax expense       $ 26,600,000   26,600,000  
Proforma amounts              
Total revenues (net interest income plus noninterest income), Pro Forma     14,052,000     690,716,000  
Net operating income available to the common shareholder, Pro Forma     4,829,000     146,821,000  
Park Sterling Corporation              
Business Combination Recognized Identifiable Assets Acquired [Abstract]              
Cash and cash equivalents 116,454,000            
Investment securities 462,924,000            
Loans held for sale 70,882,000            
Loans, net of allowance and mark 2,241,326,000            
Premises and equipment 55,790,000            
Intangible assets 29,496,000            
OREO and repossessed assets 2,330,000            
Bank owned life insurance 72,703,000            
Deferred tax asset. 31,682,000            
Other assets 21,119,000            
Total assets 3,104,706,000            
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]              
Noninterest-bearing 561,874,000            
Interest-bearing 1,888,890,000            
Total deposits 2,450,764,000            
Other borrowings 340,938,000            
Other liabilities 26,310,000            
Total liabilities 2,818,012,000            
Net identifiable assets acquired over (under) liabilities assumed 286,694,000            
Goodwill 406,265,000            
Net assets acquired over liabilities assumed $ 692,959,000            
Consideration:              
Common stock shares outstanding 7,480,343            
Purchase price per share of the SSB's common stock $ 92.05            
SSB common stock issued ($688,566) and cash exchanged for fractional shares ($88) $ 688,654,000            
Common stock issued 688,566,000            
Price per fractional share 88            
Cash paid for stock options outstanding 4,305,000            
Fair value of total consideration transferred 692,959,000            
Additional information              
Allowance for loan losses 12,500,000            
Fair value mark on loans $ 21,300,000            
Interest rate on core deposit intangibles (in %) 1.66%            
Goodwill write-off $ 73,100,000            
Premium for fixed maturity time deposits 2,300,000            
Fair value mark on fixed maturity time deposits 253,000            
Fair value adjustment on Trust Preferred Securities 2,400,000            
Discount on trust preferred securities 14,000,000.0            
Fair value adjustments to employee benefit plans 1,500,000            
Merger-related costs     44,500,000   44,500,000 44,500,000 $ 28,600,000
Proforma amounts              
Total revenues (net interest income plus noninterest income), Pro Forma         67,823,000    
Net operating income available to the common shareholder, Pro Forma         25,790,000    
Park Sterling Corporation | As previously recorded by acquiree              
Business Combination Recognized Identifiable Assets Acquired [Abstract]              
Cash and cash equivalents 116,454,000            
Investment securities 461,261,000            
Loans held for sale 2,200,000            
Loans, net of allowance and mark 2,346,612,000            
Premises and equipment 61,059,000            
Intangible assets 73,090,000            
OREO and repossessed assets 2,549,000            
Bank owned life insurance 72,703,000            
Deferred tax asset. 17,963,000            
Other assets 21,595,000            
Total assets 3,175,486,000            
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]              
Noninterest-bearing 561,874,000            
Interest-bearing 1,886,810,000            
Total deposits 2,448,684,000            
Other borrowings 329,249,000            
Other liabilities 24,179,000            
Total liabilities 2,802,112,000            
Net identifiable assets acquired over (under) liabilities assumed 373,374,000            
Net assets acquired over liabilities assumed 373,374,000            
Park Sterling Corporation | Adjustments              
Business Combination Recognized Identifiable Assets Acquired [Abstract]              
Investment securities 1,444,000            
Loans held for sale 68,686,000            
Loans, net of allowance and mark (95,878,000)            
Premises and equipment (4,882,000)            
Intangible assets (46,915,000)            
OREO and repossessed assets (429,000)            
Deferred tax asset. 11,596,000            
Other assets (476,000)            
Total assets (66,854,000)            
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]              
Interest-bearing 2,692,000            
Total deposits 2,692,000            
Other borrowings 11,689,000            
Other liabilities 2,131,000            
Total liabilities 16,512,000            
Net identifiable assets acquired over (under) liabilities assumed (83,366,000)            
Goodwill 402,951,000            
Net assets acquired over liabilities assumed 319,585,000            
Additional information              
Adjustment to acquired loans portfolio 70,400,000            
Park Sterling Corporation | Subsequent Fair Value Adjustments              
Business Combination Recognized Identifiable Assets Acquired [Abstract]              
Investment securities 219,000            
Loans held for sale (4,000)            
Loans, net of allowance and mark (9,408,000)            
Premises and equipment (387,000)            
Intangible assets 3,321,000            
OREO and repossessed assets 210,000            
Deferred tax asset. 2,123,000            
Total assets (3,926,000)            
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]              
Interest-bearing (612,000)            
Total deposits (612,000)            
Total liabilities (612,000)            
Net identifiable assets acquired over (under) liabilities assumed (3,314,000)            
Goodwill $ 3,314,000            
Southeastern Bank Financial              
Business Combination Recognized Identifiable Assets Acquired [Abstract]              
Cash and cash equivalents   $ 72,043,000          
Investment securities   590,054,000          
Loans held for sale   13,652,000          
Loans, net of allowance and mark   1,049,950,000          
Premises and equipment   24,077,000          
Intangible assets   18,120,000          
OREO and repossessed assets   450,000          
Bank owned life insurance   44,513,000          
Deferred tax asset.   16,075,000          
Other assets   7,063,000          
Total assets   1,835,997,000          
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]              
Noninterest-bearing   262,967,000          
Interest-bearing   1,257,953,000          
Total deposits   1,520,920,000          
Federal funds purchased and securities sold under agreements to repurchase   1,014,000          
Other borrowings   109,500,000          
Other liabilities   27,743,000          
Total liabilities   1,659,177,000          
Net identifiable assets acquired over (under) liabilities assumed   176,820,000          
Goodwill   258,295,000          
Net assets acquired over liabilities assumed   $ 435,115,000          
Consideration:              
Common stock shares outstanding   4,978,338          
Purchase price per share of the SSB's common stock   $ 87.30          
SSB common stock issued ($688,566) and cash exchanged for fractional shares ($88)   $ 434,625,000          
Common stock issued   434,609          
Price per fractional share   16          
Cash paid for stock options outstanding   490,000          
Fair value of total consideration transferred   435,115,000          
Additional information              
Adjustment to acquired loans portfolio   30,700,000          
Allowance for loan losses   20,100,000          
Discount on trust preferred securities   2,100,000          
Federal Home Loan Bank, Advances, Premium   1,000,000.0          
Fair value adjustments to employee benefit plans   8,300,000          
Provision for loan losses           325,000  
Southeastern Bank Financial | As previously recorded by acquiree              
Business Combination Recognized Identifiable Assets Acquired [Abstract]              
Cash and cash equivalents   72,043,000          
Investment securities   591,824,000          
Loans held for sale   13,652,000          
Loans, net of allowance and mark   1,060,618,000          
Premises and equipment   25,419,000          
Intangible assets   140,000          
OREO and repossessed assets   580,000          
Bank owned life insurance   44,513,000          
Deferred tax asset.   16,247,000          
Other assets   7,545,000          
Total assets   1,832,581,000          
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]              
Noninterest-bearing   262,967,000          
Interest-bearing   1,257,953,000          
Total deposits   1,520,920,000          
Federal funds purchased and securities sold under agreements to repurchase   1,014,000          
Other borrowings   110,620,000          
Other liabilities   19,980,000          
Total liabilities   1,652,534,000          
Net identifiable assets acquired over (under) liabilities assumed   180,047,000          
Net assets acquired over liabilities assumed   180,047,000          
Southeastern Bank Financial | Adjustments              
Business Combination Recognized Identifiable Assets Acquired [Abstract]              
Investment securities   (1,770,000)          
Loans, net of allowance and mark   (10,668,000)          
Premises and equipment   (2,212,000)          
Intangible assets   17,980,000          
OREO and repossessed assets   (30,000)          
Deferred tax asset.   (687,000)          
Other assets   (482,000)          
Total assets   2,131,000          
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]              
Other borrowings   (1,120,000)          
Other liabilities   5,553,000          
Total liabilities   4,433,000          
Net identifiable assets acquired over (under) liabilities assumed   (2,302,000)          
Goodwill   257,370,000          
Net assets acquired over liabilities assumed   255,068,000          
Southeastern Bank Financial | Subsequent Fair Value Adjustments              
Business Combination Recognized Identifiable Assets Acquired [Abstract]              
Premises and equipment   870,000          
OREO and repossessed assets   (100,000)          
Deferred tax asset.   515,000          
Total assets   1,285,000          
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]              
Other liabilities   2,210,000          
Total liabilities   2,210,000          
Net identifiable assets acquired over (under) liabilities assumed   (925,000)          
Goodwill   925,000          
Southeastern Bank Financial Corporation And Park Sterling Corporation              
Additional information              
Adjustment of other miscellaneous liabilities   $ 496,000          
Merger-related costs     $ 50,000,000.0   $ 50,000,000.0 $ 50,000,000.0