XML 138 R112.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Post-Retirement Benefits (Details)
12 Months Ended
Dec. 31, 2019
USD ($)
item
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Post-Retirement Benefits      
Number of post-retirement health and life insurance benefit plans | item 2    
Change in benefit obligation:      
Benefit obligation at end of year $ 0    
Weighted-average assumptions used to determine net periodic pension cost      
Discount rate (as a percent) 4.10% 3.50% 4.00%
Components of net periodic pension cost and other amounts recognized in other comprehensive income      
Net periodic pension expense   $ (309,000) $ (351,000)
Effects of one-percentage point change in assumed health care cost trend rates      
One-Percentage Point Increase, Effect on aggregate service and interest cost $ 5,000    
One-Percentage Point Decrease, Effect on aggregate service and interest cost (5,000)    
One-Percentage Point Increase, Effect on postretirement benefit obligation 130    
One-Percentage Point Decrease, Effect on postretirement benefit obligation (118)    
Other Comprehensive Income      
Change in benefit obligation:      
Interest cost 1,157,000 1,079,000 1,124,000
Components of net periodic pension cost and other amounts recognized in other comprehensive income      
Interest cost 1,157,000 1,079,000 1,124,000
Recognized net actuarial loss 483,000 775,000 751,000
Net periodic pension expense (600,000) (396,000) (211,000)
Net loss 2,722,000 (581,000) 491,000
Amortization of gain (loss) (483,000) (775,000) (751,000)
Total amount recognized in other comprehensive income (7,887,000) (1,356,000) (260,000)
Total recognized in net periodic benefit cost and other comprehensive income 1,639,000 (1,752,000) (471,000)
SCBT Post-retirement Benefit Plan      
Change in benefit obligation:      
Benefit obligation at beginning of year 309,000 337,000 393,000
Interest cost 11,000 11,000 13,000
Actuarial (gain) loss (33,000) 2,000 (29,000)
Benefits paid (33,000) (41,000) (40,000)
Benefit obligation at end of year 254,000 309,000 337,000
Change in plan assets:      
Employer contribution 33,000 41,000 40,000
Benefits paid (33,000) (41,000) (40,000)
Funded (unfunded) status $ (254,000) $ (309,000) $ (337,000)
Weighted-average assumptions used to determine the benefit obligation      
Discount rate (as a percent) 2.70% 3.80% 3.20%
Weighted-average assumptions used to determine net periodic pension cost      
Discount rate (as a percent) 3.80% 3.20% 3.50%
Assumed health care cost trend rates      
Health care cost trend rate assumed for next fiscal year (as a percent) 5.00% 5.00% 5.00%
Components of net periodic pension cost and other amounts recognized in other comprehensive income      
Interest cost $ 11,000 $ 11,000 $ 13,000
Recognized net actuarial loss 6,000 6,000 10,000
Net periodic pension expense 17,000 16,000 23,000
Net loss (33,000) 2,000 (29,000)
Amortization of gain (loss) (6,000) (6,000) (10,000)
Total amount recognized in other comprehensive income (39,000) (4,000) (39,000)
Total recognized in net periodic benefit cost and other comprehensive income (22,000) 12,000 (16,000)
Estimated net loss for the retiree medical plan that will be amortized from other comprehensive income into periodic benefit cost over the next fiscal year      
Estimated net loss for the plan that will be amortized from other comprehensive income into periodic benefit cost over the next fiscal year 2,000,000    
Effects of one-percentage point change in assumed health care cost trend rates      
One-Percentage Point Increase, Effect on aggregate service and interest cost 1,000    
One-Percentage Point Decrease, Effect on aggregate service and interest cost (1,000)    
One-Percentage Point Increase, Effect on postretirement benefit obligation 13,000    
One-Percentage Point Decrease, Effect on postretirement benefit obligation (12,000)    
Estimated future benefit payments (including expected future service as appropriate)      
2020 31,000    
2021 30,000    
2022 28,000    
2023 27,000    
2024 25,000    
2025-2029 95,000    
Estimated future benefit payments 236,000    
Expected contributions in the next fiscal year      
Amount of expected contributions in the next fiscal year 31,000    
FFCH Post-retirement Benefit Plan      
Change in benefit obligation:      
Benefit obligation at beginning of year 2,281,000 2,392,000 2,447,000
Interest cost 82,000 73,000 81,000
Actuarial (gain) loss 7,000 89,000 126,000
Benefits paid (273,000) (286,000) (274,000)
less: federal subsidy on benefits paid 12,000 13,000 12,000
Benefit obligation at end of year 2,109,000 2,281,000 2,392,000
Change in plan assets:      
Employer contribution 261,000 286,000 274,000
Participants' contributions 12,000    
Benefits paid (273,000) (286,000) (274,000)
Funded (unfunded) status $ (2,109,000) $ (2,281,000) $ (2,392,000)
Weighted-average assumptions used to determine the benefit obligation      
Discount rate (as a percent) 2.70% 3.80% 3.20%
Weighted-average assumptions used to determine net periodic pension cost      
Discount rate (as a percent) 3.80% 3.20% 3.50%
Assumed health care cost trend rates      
Health care cost trend rate assumed for next fiscal year (as a percent) 5.00% 5.00% 5.00%
Components of net periodic pension cost and other amounts recognized in other comprehensive income      
Interest cost $ 82,000 $ 73,000 $ 81,000
Estimated net loss for the retiree medical plan that will be amortized from other comprehensive income into periodic benefit cost over the next fiscal year      
Estimated net loss for the plan that will be amortized from other comprehensive income into periodic benefit cost over the next fiscal year 151,000    
Estimated future benefit payments (including expected future service as appropriate)      
2020 240,000    
2021 230,000    
2022 218,000    
2023 206,000    
2024 193,000    
2025-2029 752,000    
Estimated future benefit payments 1,839,000    
Expected contributions in the next fiscal year      
Amount of expected contributions in the next fiscal year 240,000    
FFCH Post-retirement Benefit Plan | Other Comprehensive Income      
Change in benefit obligation:      
Interest cost 82,000 73,000 81,000
Components of net periodic pension cost and other amounts recognized in other comprehensive income      
Interest cost 82,000 73,000 81,000
Recognized net actuarial loss 160,000 154,000 147,000
Net periodic pension expense 242,000 227,000 228,000
Net loss 7,000 89,000 126,000
Amortization of gain (loss) (160,000) (154,000) (147,000)
Total amount recognized in other comprehensive income (153,000) (65,000) (21,000)
Total recognized in net periodic benefit cost and other comprehensive income $ 89,000 $ 162,000 $ 207,000