XML 109 R130.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Financial Statements of Parent Company - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net income $ 186,483 $ 178,871 $ 87,554
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 33,121 35,696 28,704
Share-based compensation 8,839 8,783 6,934
Gain on sale of securities available for sale (2,711) 655 (1,421)
Decrease (increase) in other assets (44,767) (1,168) (32,324)
Decrease in other liabilities 36,023 3,359 7,076
Net cash provided by operating activities 181,028 283,711 197,890
Cash flows from investing activities:      
Net cash inflow from acquisitions     185,163
Net cash used in investing activities (795,053) (282,149) (60,900)
Cash flows from financing activities:      
Repayment of other borrowings (150,007) (540,007) (390,811)
Common stock issuance 1,394 1,331 1,055
Common stock repurchased (159,431) (70,577) (5,512)
Dividends paid on common stock (57,696) (50,557) (38,623)
Stock options exercised 1,230 1,032 1,965
Net cash provided by (used in) financing activities 893,746 29,794 (133,811)
Net increase in cash and cash equivalents 279,721 31,356 3,179
Cash and cash equivalents at beginning of period 408,983 377,627 374,448
Cash and cash equivalents at end of period 688,704 408,983 377,627
Parent company | Reportable Legal Entities      
Cash flows from operating activities:      
Net income 186,483 178,871 87,554
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 666 666 666
Share-based compensation 8,839 8,783 6,934
Gain on sale of securities available for sale (5,366)   (486)
Decrease (increase) in other assets (159) 1,465 (1,564)
Decrease in other liabilities (959) (2,048) (6,341)
Undistributed earnings of subsidiary 20,229 (73,753) (33,700)
Net cash provided by operating activities 209,733 113,984 53,063
Cash flows from investing activities:      
Proceeds from sales and calls of other investment securities 5,366   687
Net cash inflow from acquisitions     15,468
Net cash used in investing activities 5,366   16,155
Cash flows from financing activities:      
Repayment of other borrowings     (30,000)
Common stock issuance 1,394 1,331 1,056
Common stock repurchased (159,431) (70,577) (5,512)
Dividends paid on common stock (57,696) (50,557) (38,623)
Stock options exercised 1,230 1,032 1,965
Net cash provided by (used in) financing activities (214,503) (118,771) (71,114)
Net increase in cash and cash equivalents 596 (4,787) (1,896)
Cash and cash equivalents at beginning of period 21,092 25,879 27,775
Cash and cash equivalents at end of period $ 21,688 $ 21,092 $ 25,879