XML 120 R81.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans and Allowance for Loan Losses - Disaggregated analysis of activity in the allowance for acquired credit impaired loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Nov. 30, 2017
Allowance for loan losses:        
Provision (benefit) for loan losses $ 12,777 $ 13,783 $ 11,890  
Reduction due to loan removals (723) (1,134) (821)  
Non-acquired loans        
Allowance for loan losses:        
Provision (benefit) for loan losses 9,283 10,763 8,684  
Loans individually evaluated for impairment 1,346 1,628 1,624  
Loans collectively evaluated for impairment 55,581 49,566 41,824  
Loans:        
Loans individually evaluated for impairment 58,532 57,018 63,423  
Loans collectively evaluated for impairment 9,194,299 7,876,268 6,428,732  
Acquired credit impaired loans        
Allowance for loan losses:        
Balance at the beginning of the period 4,604 4,627 3,395  
Provision (benefit) for loan losses 1,183 1,111 2,053  
Reduction due to loan removals (723) (1,134) (821)  
Balance at the end of the period 5,064 4,604 4,627  
Loans collectively evaluated for impairment 5,064 4,604 4,627  
Loans:        
Loans collectively evaluated for impairment 361,846 489,723 623,430  
Carrying value 361,846 489,723 623,430 $ 78,967
Acquired non-credit impaired loans        
Allowance for loan losses:        
Provision (benefit) for loan losses 2,311 1,909 1,153  
Loans:        
Loans collectively evaluated for impairment 1,760,427 2,594,826 3,507,907  
Carrying value 1,760,427 2,594,826    
Residential real estate        
Loans:        
Carrying value 163,359 207,482    
Residential real estate | Acquired credit impaired loans        
Allowance for loan losses:        
Balance at the beginning of the period 2,246 3,553 2,419  
Provision (benefit) for loan losses 716 (892) 1,662  
Reduction due to loan removals (407) (415) (528)  
Balance at the end of the period 2,555 2,246 3,553  
Loans collectively evaluated for impairment 2,555 2,246 3,553  
Loans:        
Loans collectively evaluated for impairment 163,359 207,482 260,787  
Carrying value 163,359 207,482 260,787  
Commercial non-owner occupied real estate | Construction and land development | Non-acquired loans        
Allowance for loan losses:        
Loans individually evaluated for impairment 617 788 1,063  
Loans collectively evaluated for impairment 5,487 4,894 4,858  
Loans:        
Loans individually evaluated for impairment 35,201 37,913 43,230  
Loans collectively evaluated for impairment 933,159 803,532 787,645  
Commercial non-owner occupied real estate | Construction and land development | Acquired credit impaired loans        
Allowance for loan losses:        
Balance at the beginning of the period 717 180 139  
Provision (benefit) for loan losses (148) 657 163  
Reduction due to loan removals   (120) (122)  
Balance at the end of the period 569 717 180  
Loans collectively evaluated for impairment 569 717 180  
Loans:        
Loans collectively evaluated for impairment 25,032 32,942 49,649  
Carrying value 25,032 32,942 49,649  
Commercial non-owner occupied real estate | Construction and land development | Acquired non-credit impaired loans        
Loans:        
Carrying value 33,569 165,070    
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Non-acquired loans        
Allowance for loan losses:        
Loans individually evaluated for impairment   70 125  
Loans collectively evaluated for impairment 10,699 8,684 6,400  
Loans:        
Loans individually evaluated for impairment 379 1,025 1,375  
Loans collectively evaluated for impairment 1,810,759 1,414,526 1,007,518  
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Acquired credit impaired loans        
Allowance for loan losses:        
Balance at the beginning of the period 801 288 41  
Provision (benefit) for loan losses 577 532 247  
Reduction due to loan removals (1) (19)    
Balance at the end of the period 1,377 801 288  
Loans collectively evaluated for impairment 1,377 801 288  
Loans:        
Loans collectively evaluated for impairment 130,938 196,764 234,595  
Carrying value 130,938 196,764 234,595  
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Acquired non-credit impaired loans        
Loans:        
Loans collectively evaluated for impairment 447,441 679,253 817,166  
Carrying value 447,441 679,253    
Consumer loans | Acquired credit impaired loans        
Allowance for loan losses:        
Balance at the beginning of the period 761 461 558  
Provision (benefit) for loan losses (222) 303 (83)  
Reduction due to loan removals   (3) (14)  
Balance at the end of the period 539 761 461  
Loans collectively evaluated for impairment 539 761 461  
Loans:        
Loans collectively evaluated for impairment 35,488 42,492 51,453  
Carrying value 35,488 42,492 51,453  
Consumer loans | Acquired non-credit impaired loans        
Loans:        
Carrying value 774,647 983,015    
Consumer loans | Home equity loans | Non-acquired loans        
Allowance for loan losses:        
Loans individually evaluated for impairment 132 142 135  
Loans collectively evaluated for impairment 3,056 3,292 3,115  
Loans:        
Loans individually evaluated for impairment 2,461 2,826 3,011  
Loans collectively evaluated for impairment 516,167 492,322 434,631  
Consumer loans | Home equity loans | Acquired non-credit impaired loans        
Loans:        
Loans collectively evaluated for impairment 188,732 242,425 320,591  
Carrying value 188,732 242,425    
Commercial and industrial        
Loans:        
Carrying value 7,029 10,043    
Commercial and industrial | Non-acquired loans        
Allowance for loan losses:        
Loans individually evaluated for impairment 366 416 15  
Loans collectively evaluated for impairment 7,973 7,038 5,473  
Loans:        
Loans individually evaluated for impairment 6,578 1,291 1,156  
Loans collectively evaluated for impairment 1,274,281 1,053,661 814,031  
Commercial and industrial | Acquired credit impaired loans        
Allowance for loan losses:        
Balance at the beginning of the period 79 145 238  
Provision (benefit) for loan losses 260 511 64  
Reduction due to loan removals (315) (577) (157)  
Balance at the end of the period 24 79 145  
Loans collectively evaluated for impairment 24 79 145  
Loans:        
Loans collectively evaluated for impairment 7,029 10,043 26,946  
Carrying value 7,029 10,043 26,946  
Commercial and industrial | Acquired non-credit impaired loans        
Loans:        
Loans collectively evaluated for impairment 101,880 212,537 398,696  
Carrying value 101,880 212,537    
Other income producing property | Non-acquired loans        
Allowance for loan losses:        
Loans individually evaluated for impairment 50 142 178  
Loans collectively evaluated for impairment 1,286 1,304 1,197  
Loans:        
Loans individually evaluated for impairment 2,024 2,872 3,138  
Loans collectively evaluated for impairment 216,593 211,481 190,709  
Other income producing property | Acquired non-credit impaired loans        
Loans:        
Loans collectively evaluated for impairment 95,697 133,110 196,669  
Carrying value 95,697 133,110    
Consumer        
Loans:        
Carrying value 35,488 42,492    
Consumer | Non-acquired loans        
Allowance for loan losses:        
Loans individually evaluated for impairment 55 2 7  
Loans collectively evaluated for impairment 3,892 3,099 2,781  
Loans:        
Loans individually evaluated for impairment 173 188 239  
Loans collectively evaluated for impairment 538,308 448,476 378,746  
Consumer | Acquired credit impaired loans        
Loans:        
Carrying value 35,488 42,492    
Consumer | Acquired non-credit impaired loans        
Loans:        
Loans collectively evaluated for impairment 89,484 111,777 137,710  
Carrying value 89,484 111,777    
Commercial loans | Acquired non-credit impaired loans        
Loans:        
Carrying value 985,780 1,611,811    
Commercial loans | Construction and land development | Acquired non-credit impaired loans        
Loans:        
Loans collectively evaluated for impairment 33,569 165,070 403,357  
Commercial loans | Other commercial non-owner occupied real estate | Acquired non-credit impaired loans        
Loans:        
Loans collectively evaluated for impairment $ 307,193 $ 421,841 $ 521,818