XML 58 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Loan Servicing, Mortgage Origination, and Loans Held for Sale (Tables)
9 Months Ended
Sep. 30, 2020
Loan Servicing, Mortgage Origination, and Loans Held for Sale  
Summary of changes in the fair value of MSRs and its offsetting hedge

Three Months Ended

    

Nine Months Ended

    

(Dollars in thousands)

    

September 30, 2020

    

September 30, 2019

    

September 30, 2020

    

September 30, 2019

Increase (decrease) in fair value of MSRs

$

1,020

$

(2,294)

$

(9,078)

$

(7,218)

Decay of MSRs

 

(2,391)

 

(1,312)

 

(5,590)

 

(3,341)

Gain related to derivatives

619

1,476

10,915

5,415

Net effect on statements of income

$

(752)

$

(2,130)

$

(3,753)

$

(5,144)

Schedule of characteristics and sensitivity analysis of the MSR

September 30,

December 31,

September 30,

 

(Dollars in thousands)

    

2020

   

    

2019

   

    

2019

Composition of residential loans serviced for others

Fixed-rate mortgage loans

99.9

%  

99.8

%  

99.8

%

Adjustable-rate mortgage loans

0.1

%  

0.2

%  

0.2

%

Total

100.0

%  

100.0

%  

100.0

%

Weighted average life

5.52

years

6.55

years  

6.10

years

Constant Prepayment rate (CPR)

14.3

%  

10.3

%  

11.4

%

Weighted average discount rate

9.0

%  

9.4

%  

9.4

%

Effect on fair value due to change in interest rates

25 basis point increase

$

2,533

$

2,477

$

2,398

50 basis point increase

5,178

4,452

 

4,390

25 basis point decrease

(2,400)

(2,938)

 

(2,862)

50 basis point decrease

(3,665)

(6,228)

 

(5,999)