XML 157 R141.htm IDEA: XBRL DOCUMENT v3.20.4
Lease Commitments - Lease cost and other information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Lease Cost Components:    
Amortization of ROU assets - finance leases $ 289  
Interest on lease liabilities - finance leases 44  
Operating lease cost (cost resulting from lease payments) 14,266 $ 8,804
Short-term lease expense 404 494
Variable lease cost (cost excluded from lease payments) 1,081 430
Total lease cost 16,084 9,728
Supplemental Cash Flow and Other Information Related to Leases:    
Finance lease - operating cash flows 42  
Finance lease - financing cash flows 255  
Operating lease - operating cash flows (fixed payments) 12,876 7,725
Operating lease - operating cash flows (net change asset/liability) (9,123) 1,457
New ROU assets - operating leases 43,583 $ 10,239
New ROU assets - finance leases $ 5,374  
Weighted - average remaining lease term (years) - finance leases 7 years 4 months 24 days  
Weighted - average remaining lease term (years) - Operating leases 11 years 6 months 3 days 14 years 1 month 20 days
Weighted - average discount rate - finance leases 1.70%  
Weighted - average discount rate - Operating leases 3.30% 3.90%
Maturity Analysis of Lease Liabilities:    
2021 $ 15,753  
2022 14,508  
2023 13,482  
2024 12,212  
2025 10,747  
Thereafter 78,711  
Total undiscounted cash flows 145,413  
Discount on cash flows (27,092)  
Total operating lease liabilities $ 118,321 $ 88,800